ESCO Announces Third Quarter Fiscal 2019 Results
The financial results presented include certain non-GAAP financial measures such as EBIT, EBITDA, Adjusted EBITDA and Adjusted EPS, as defined within the “Non-GAAP Financial Measures” described below. Any non-GAAP financial measures presented are reconciled to their respective GAAP equivalents.
Management believes these non-GAAP financial measures are useful in assessing the ongoing operational profitability of the Company’s business segments, and therefore, allow shareholders better visibility into the Company’s underlying operations. See “Non-GAAP Financial Measures” described below.
Earnings Summary
Q3 2019 GAAP EPS of
Q3 2018 GAAP EPS and Adjusted EPS were
Q3 2019 Adjusted EPS of
Adjusted EBITDA was
YTD 2019 GAAP EPS was
YTD 2019 Adjusted EPS increased 32 percent to
YTD 2019 Adjusted EBITDA was
Operating Highlights
- Q3 2019 sales increased 4 percent to
$200 million compared to$192 million in Q3 2018 and YTD 2019 sales increased 7 percent to$576 million compared to$540 million YTD 2018. - On a segment basis, Q3 2019 Filtration sales exceeded expectations and increased 19 percent from Q3 2018 with all operating units contributing to the growth driven by significantly higher aerospace (commercial and defense) and navy sales. Test sales decreased in Q3 2019 as a result of the timing of the completion of large projects within the respective periods. USG sales from Doble increased 8 percent, while NRG’s sales to renewable energy customers decreased, resulting in a net decrease in USG sales. Technical Packaging sales were generally flat due to the timing of new product introductions.
- SG&A expenses increased in Q3 2019 compared to Q3 2018 primarily as a result of higher sales commissions and normal cost of living adjustments, partially offset by cost reductions.
- Entered orders were
$196 million in Q3 2019 (book-to-bill of 0.98x) and were$626 million YTD 2019 (book-to-bill of 1.09x) which resulted in an ending backlog of$432 million atJune 30, 2019 , an increase of$50 million , or 13 percent, fromSeptember 30, 2018 . - The Q3 2019 effective income tax rate was generally consistent with the rate in Q3 2018.
- 2019 net cash provided by operating activities was
$37 million resulting in$179 million of net debt outstanding (total borrowings less cash on hand) atJune 30, 2019 , and a 1.5x leverage ratio. Cash flow in Q3 was negatively impacted by the timing of several large cash receipts at VACCO related toNavy projects in process which will be received in Q4 2019.
Chairman’s Commentary – Q3 2019
“Comparing Q3 2019 to Q3 2018, we increased sales by 4 percent driven by the nearly 20 percent sales growth in Filtration, partially muted by the timing of sales recognized on a few large projects in the Test business, and continued headwinds in our renewable energy business.
“We improved our YTD 2019 Adjusted EBITDA by 15 percent as every operating segment improved their margins over YTD 2018. Our outlook for the balance of the year remains solid.
“We announced the acquisition of
“On the M&A front we continue to evaluate a robust pipeline of opportunities in both Filtration and USG and continue to work these aggressively, and I remain hopeful that we will be able to add to our portfolio in the near future. Consistent with our history, we will remain prudent and committed to our disciplined approach of balancing ROIC and protecting our balance sheet.
“The Doble headquarters relocation from
“As we look to wrap up 2019, we plan to build on the successes we achieved this year and expect to continue benefitting from our disciplined operating culture and our lower cost structure. Our solid market positions and tangible growth opportunities across the Company provide us with a favorable view of the future with our goal remaining unchanged – to increase long-term shareholder value.”
Dividend Payment
The next quarterly cash dividend of
Previously Disclosed Cost Reduction / Restructuring Actions
Refer to the Company’s
All of these actions are intended to improve operating efficiency, enhance ROIC, generate additional free cash flow, and enhance the Company’s competitiveness across several end-markets, thereby, accelerating sales and earnings growth in the future.
Updated Business Outlook – 2019
Management’s expects 2019 Adjusted EPS in the range of
The timing of quarterly sales and earnings throughout 2019 compared to 2018 impacts the quarterly comparisons as 2019’s growth is more balanced on a quarterly basis compared to the heavily weighted second half profile reported in 2018.
Conference Call
The Company will host a conference call today,
Forward-Looking Statements
Statements in this press release regarding the timing and amounts of the Company’s expected quarterly, 2019 full year and beyond results, revenue and sales growth, EPS, Adjusted EPS, EPS growth, cash, EBIT, Adjusted EBIT, EBITDA, Adjusted EBITDA, the realization of operational efficiencies, the Company’s competitiveness and the costs and savings resulting from operational improvements and cost reduction actions, the Company’s ability to increase operating margins, realize financial goals and increase shareholder value, the success of acquisition efforts, the long-term success of the Company, and any other statements which are not strictly historical are “forward-looking” statements within the meaning of the safe harbor provisions of the federal securities laws.
Investors are cautioned that such statements are only predictions and speak only as of the date of this release, and the Company undertakes no duty to update them except as may be required by applicable laws or regulations. The Company’s actual results in the future may differ materially from those projected in the forward-looking statements due to risks and uncertainties that exist in the Company’s operations and business environment including but not limited to those described in Item 1A, “Risk Factors”, of the Company’s Annual Report on Form 10-K for the fiscal year ended
Non-GAAP Financial Measures
The financial measures EBIT, EBITDA, Adjusted EBITDA and Adjusted EPS are presented in this press release. The Company defines “EBIT” as earnings before interest and taxes, “EBITDA” as earnings before interest, taxes, depreciation and amortization, “Adjusted EBITDA” as EBITDA excluding certain defined charges, and “Adjusted EPS” as GAAP earnings per share (EPS) excluding the net impact of the items described above which were
EBIT, EBITDA, Adjusted EBITDA and Adjusted EPS are not recognized in accordance with U.S. generally accepted accounting principles (GAAP). However, Management believes that EBIT, EBITDA and Adjusted EBITDA are useful in assessing the operational profitability of the Company’s business segments because they exclude interest, taxes, depreciation and amortization, which are generally accounted for across the entire Company on a consolidated basis. EBIT is also one of the measures used by Management in determining resource allocations within the Company as well as incentive compensation. The Company believes that the presentation of EBIT, EBITDA, Adjusted EBITDA and Adjusted EPS provides important supplemental information to investors by facilitating comparisons with other companies, many of which use similar non-GAAP financial measures to supplement their GAAP results. The use of non-GAAP financial measures is not intended to replace any measures of performance determined in accordance with GAAP.
ESCO TECHNOLOGIES INC. AND SUBSIDIARIES | |||||||||||
Condensed Consolidated Statements of Operations (Unaudited) | |||||||||||
(Dollars in thousands, except per share amounts) | |||||||||||
Three Months Ended June 30, 2019 |
Three Months Ended June 30, 2018 |
||||||||||
Net Sales | $ | 199,766 | 192,223 | ||||||||
Cost and Expenses: | |||||||||||
Cost of sales | 122,172 | 122,805 | |||||||||
Selling, general and administrative expenses | 43,400 | 39,910 | |||||||||
Amortization of intangible assets | 4,693 | 4,605 | |||||||||
Interest expense | 1,973 | 2,243 | |||||||||
Other (income) expenses, net | 2,636 | (656 | ) | ||||||||
Total costs and expenses | 174,874 | 168,907 | |||||||||
Earnings before income taxes | 24,892 | 23,316 | |||||||||
Income taxes | 4,825 | 4,297 | |||||||||
Net earnings | $ | 20,067 | 19,019 | ||||||||
Diluted EPS - GAAP | $ | 0.77 | 0.73 | ||||||||
Diluted EPS - As Adjusted | $ | 0.81 | (1 | ) | 0.73 | ||||||
Diluted average common shares O/S: | 26,109 | 26,050 | |||||||||
(1 | ) | Q3 2019 Adjusted EPS excluded $0.04 per share net impact of restructuring charges incurred primarily at Plastique, Doble and PTI/VACCO during the third quarter of 2019. |
ESCO TECHNOLOGIES INC. AND SUBSIDIARIES | ||||||||||||||
Condensed Consolidated Statements of Operations (Unaudited) | ||||||||||||||
(Dollars in thousands, except per share amounts) | ||||||||||||||
Nine Months Ended June 30, 2019 |
Nine Months Ended June 30, 2018 |
|||||||||||||
Net Sales | $ | 576,312 | 540,496 | |||||||||||
Cost and Expenses: | ||||||||||||||
Cost of sales | 363,026 | 346,911 | ||||||||||||
Selling, general and administrative expenses | 126,066 | 122,813 | ||||||||||||
Amortization of intangible assets | 13,965 | 13,615 | ||||||||||||
Interest expense | 5,788 | 6,464 | ||||||||||||
Other (income) expenses, net | (2,037 | ) | 992 | |||||||||||
Total costs and expenses | 506,808 | 490,795 | ||||||||||||
Earnings before income taxes | 69,504 | 49,701 | ||||||||||||
Income taxes | 13,323 | (13,983 | ) | |||||||||||
Net earnings | $ | 56,181 | 63,684 | |||||||||||
Diluted EPS - GAAP | $ | 2.15 | 2.45 | |||||||||||
Diluted EPS - As Adjusted | $ | 2.04 | (1 | ) | 1.55 | (2 | ) | |||||||
Diluted average common shares O/S: | 26,090 | 26,042 | ||||||||||||
(1 | ) | YTD Q3 2019 Adjusted EPS excluded $0.11 per share net impact mainly from the gain on the sale of the Doble Watertown property partially offset by certain restructuring charges primarily at Plastique, PTI/VACCO & Doble. | ||||||||||||
(2 | ) | YTD Q3 2018 Adjusted EPS excluded $0.90 per share net impact of the $25 million tax benefit recorded related to U.S. Tax Reform partially offset by restructuring charges incurred at Doble & PTI during the first nine months of 2018. |
ESCO TECHNOLOGIES INC. AND SUBSIDIARIES | ||||||||||||||
Condensed Business Segment Information (Unaudited) | ||||||||||||||
(Dollars in thousands) | ||||||||||||||
GAAP | As Adjusted | |||||||||||||
Q3 2019 | Q3 2018 | Q3 2019 | Q3 2018 | |||||||||||
Net Sales | ||||||||||||||
Filtration | $ | 83,067 | 69,721 | 83,067 | 69,721 | |||||||||
Test | 42,298 | 45,034 | 42,298 | 45,034 | ||||||||||
USG | 52,894 | 55,489 | 52,894 | 55,489 | ||||||||||
Technical Packaging | 21,507 | 21,979 | 21,507 | 21,979 | ||||||||||
Totals | $ | 199,766 | 192,223 | 199,766 | 192,223 | |||||||||
EBIT | ||||||||||||||
Filtration | $ | 19,039 | 14,292 | 19,344 | 14,292 | |||||||||
Test | 5,927 | 5,902 | 5,927 | 5,902 | ||||||||||
USG | 10,148 | 11,528 | 10,467 | 11,528 | ||||||||||
Technical Packaging | 1,625 | 2,505 | 2,268 | 2,505 | ||||||||||
Corporate | (9,874 | ) | (8,668 | ) | (9,679 | ) | (8,668 | ) | ||||||
Consolidated EBIT | 26,865 | 25,559 | 28,327 | 25,559 | ||||||||||
Less: Interest expense | (1,973 | ) | (2,243 | ) | (1,973 | ) | (2,243 | ) | ||||||
Less: Income tax expense | (4,825 | ) | (4,297 | ) | (5,126 | ) | (4,297 | ) | ||||||
Net earnings | $ | 20,067 | 19,019 | 21,228 | 19,019 | |||||||||
Note 1: Adjusted net earnings were $21.2 million in Q3 '19 which excluded $1.4 million (or $0.04 per share) net impact of the restructuring charges incurred at Doble, Plastique, PTI and VACCO during the third quarter of 2019. | ||||||||||||||
EBITDA Reconciliation to Net earnings: | ||||||||||||||
Adjusted | ||||||||||||||
Q3 2019 | Q3 2018 | Q3 2019 | ||||||||||||
Consolidated EBITDA | $ | 36,849 | 35,111 | 38,311 | ||||||||||
Less: Depr & Amort | (9,984 | ) | (9,552 | ) | (9,984 | ) | ||||||||
Consolidated EBIT | 26,865 | 25,559 | 28,327 | |||||||||||
Less: Interest expense | (1,973 | ) | (2,243 | ) | (1,973 | ) | ||||||||
Less: Income tax expense | (4,825 | ) | (4,297 | ) | (5,126 | ) | ||||||||
Net earnings | $ | 20,067 | 19,019 | 21,228 | ||||||||||
ESCO TECHNOLOGIES INC. AND SUBSIDIARIES | |||||||||||||||
Condensed Business Segment Information (Unaudited) | |||||||||||||||
(Dollars in thousands) | |||||||||||||||
GAAP | As Adjusted | ||||||||||||||
YTD Q3 | YTD Q3 | YTD Q3 | YTD Q3 | ||||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||||||
Net Sales | |||||||||||||||
Filtration | $ | 228,769 | 195,531 | 228,769 | 195,531 | ||||||||||
Test | 126,459 | 123,368 | 126,459 | 123,368 | |||||||||||
USG | 157,639 | 157,942 | 157,639 | 157,942 | |||||||||||
Technical Packaging | 63,445 | 63,655 | 63,445 | 63,655 | |||||||||||
Totals | $ | 576,312 | 540,496 | 576,312 | 540,496 | ||||||||||
EBIT | |||||||||||||||
Filtration | $ | 47,092 | 35,056 | 47,857 | 35,504 | ||||||||||
Test | 14,791 | 13,797 | 14,791 | 13,797 | |||||||||||
USG | 40,461 | 27,805 | 33,567 | 30,074 | |||||||||||
Technical Packaging | 3,333 | 5,355 | 4,664 | 5,355 | |||||||||||
Corporate | (30,385 | ) | (25,848 | ) | (29,716 | ) | (25,977 | ) | |||||||
Consolidated EBIT | 75,292 | 56,165 | 71,163 | 58,753 | |||||||||||
Less: Interest expense | (5,788 | ) | (6,464 | ) | (5,788 | ) | (6,464 | ) | |||||||
Less: Income tax | (13,323 | ) | 13,983 | (12,025 | ) | (11,002 | ) | ||||||||
Net earnings | $ | 56,181 | 63,684 | 53,350 | 41,287 | ||||||||||
Note 1: Adjusted net earnings were $53.4 million in YTD Q3 '19 which excluded $2.8 million (or $0.11 per share) net impact of the gain on the sale of the Doble Watertown property partially offset by charges related to restructuring actions at Doble, Plastique, PTI & VACCO. | |||||||||||||||
Note 2: Adjusted net earnings were $41.3 million in YTD Q3 '18 which excluded $2.7 million (or $0.10 per share) net impact of the restructuring charges incurred at Doble and PTI during the first nine months of 2018, and the $25 million (or $1.00 per share) tax benefit recorded related to U.S. Tax Reform. | |||||||||||||||
EBITDA Reconciliation to Net earnings: | |||||||||||||||
Adjusted | Adjusted | ||||||||||||||
YTD Q3 | YTD Q3 | YTD Q3 | YTD Q3 | ||||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||||||
Consolidated EBITDA | $ | 104,055 | 84,515 | 99,926 | 87,103 | ||||||||||
Less: Depr & Amort | (28,763 | ) | (28,350 | ) | (28,763 | ) | (28,350 | ) | |||||||
Consolidated EBIT | 75,292 | 56,165 | 71,163 | 58,753 | |||||||||||
Less: Interest expense | (5,788 | ) | (6,464 | ) | (5,788 | ) | (6,464 | ) | |||||||
(Less) Plus: Income tax | (13,323 | ) | 13,983 | (12,025 | ) | (11,002 | ) | ||||||||
Net earnings | $ | 56,181 | 63,684 | 53,350 | 41,287 | ||||||||||
ESCO TECHNOLOGIES INC. AND SUBSIDIARIES | ||||||
Condensed Consolidated Balance Sheets (Unaudited) | ||||||
(Dollars in thousands) | ||||||
June 30, 2019 |
September 30, 2018 |
|||||
Assets | ||||||
Cash and cash equivalents | $ | 38,956 | 30,477 | |||
Accounts receivable, net | 168,675 | 163,740 | ||||
Contract assets | 99,499 | 53,034 | ||||
Inventories | 126,816 | 135,416 | ||||
Other current assets | 16,260 | 13,356 | ||||
Total current assets | 450,206 | 396,023 | ||||
Property, plant and equipment, net | 151,545 | 134,954 | ||||
Intangible assets, net | 336,625 | 345,353 | ||||
Goodwill | 381,683 | 381,652 | ||||
Other assets | 6,036 | 7,140 | ||||
$ | 1,326,095 | 1,265,122 | ||||
Liabilities and Shareholders' Equity | ||||||
Short-term borrowings and current | $ | 20,921 | 20,000 | |||
maturities of long-term debt | ||||||
Accounts payable | 59,329 | 63,033 | ||||
Contract liabilities | 53,758 | 49,035 | ||||
Other current liabilities | 65,728 | 68,462 | ||||
Total current liabilities | 199,736 | 200,530 | ||||
Deferred tax liabilities | 66,286 | 64,794 | ||||
Other liabilities | 51,266 | 40,388 | ||||
Long-term debt | 197,000 | 200,000 | ||||
Shareholders' equity | 811,807 | 759,410 | ||||
$ | 1,326,095 | 1,265,122 |
ESCO TECHNOLOGIES INC. AND SUBSIDIARIES | |||
Consolidated Statements of Cash Flows (Unaudited) | |||
(Dollars in thousands) | |||
Nine Months Ended June 30, 2019 |
|||
Cash flows from operating activities: | |||
Net earnings | $ | 56,181 | |
Adjustments to reconcile net earnings | |||
to net cash provided by operating activities: | |||
Depreciation and amortization | 28,763 | ||
Stock compensation expense | 3,878 | ||
Changes in assets and liabilities | (41,851 | ) | |
Change in PP&E from gain on building sale | (8,922 | ) | |
Pension contributions | (2,500 | ) | |
Effect of deferred taxes | 1,492 | ||
Net cash provided by operating activities | 37,041 | ||
Cash flows from investing activities: | |||
Acquisition of business | (937 | ) | |
Capital expenditures | (26,457 | ) | |
Additions to capitalized software | (6,207 | ) | |
Proceeds from sale of building and land | 17,201 | ||
Net cash used by investing activities | (16,400 | ) | |
Cash flows from financing activities: | |||
Proceeds from long-term debt and short-term borrowings | 32,921 | ||
Principal payments on long-term debt | (35,000 | ) | |
Dividends paid | (6,223 | ) | |
Other | (3,234 | ) | |
Net cash used by financing activities | (11,536 | ) | |
Effect of exchange rate changes on cash and cash equivalents | (626 | ) | |
Net increase in cash and cash equivalents | 8,479 | ||
Cash and cash equivalents, beginning of period | 30,477 | ||
Cash and cash equivalents, end of period | $ | 38,956 |
ESCO TECHNOLOGIES INC. AND SUBSIDIARIES | |||||||||||||||||
Other Selected Financial Data (Unaudited) | |||||||||||||||||
(Dollars in thousands) | |||||||||||||||||
Backlog And Entered Orders - Q3 FY 2019 | Filtration | Test | USG | Technical Packaging |
Total | ||||||||||||
Beginning Backlog - 4/1/19 | $ | 243,007 | 141,205 | 39,019 | 12,832 | 436,063 | |||||||||||
Entered Orders | 71,210 | 44,128 | 55,404 | 25,412 | 196,154 | ||||||||||||
Sales | (83,067 | ) | (42,298 | ) | (52,894 | ) | (21,507 | ) | (199,766 | ) | |||||||
Ending Backlog - 6/30/19 | $ | 231,150 | 143,035 | 41,529 | 16,737 | 432,451 | |||||||||||
Backlog And Entered Orders - YTD Q3 FY 2019 | Filtration | Test | USG | Technical Packaging |
Total | ||||||||||||
Beginning Backlog - 10/1/18 | $ | 204,227 | 122,350 | 40,727 | 15,467 | 382,771 | |||||||||||
Entered Orders | 255,692 | 147,144 | 158,441 | 64,715 | 625,992 | ||||||||||||
Sales | (228,769 | ) | (126,459 | ) | (157,639 | ) | (63,445 | ) | (576,312 | ) | |||||||
Ending Backlog - 6/30/19 | $ | 231,150 | 143,035 | 41,529 | 16,737 | 432,451 |
SOURCE
Source: ESCO Technologies Inc.