UNITED STATES

                            SECURITIES AND EXCHANGE COMMISSION

                                  WASHINGTON, D.C. 20549

                                         FORM 10-Q

(MARK ONE)

(X)  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE
     ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2007

                                       OR

(    )  TRANSITION  REPORT  PURSUANT  TO SECTION  13 OR 15(D) OF THE  SECURITIES
     EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM ______ TO ______

     COMMISSION FILE NUMBER 1-10596

                             ESCO TECHNOLOGIES INC.

             (Exact name of registrant as specified in its charter)


MISSOURI                                                        43-1554045
(State or other jurisdiction of                           (I.R.S. Employer
incorporation or organization)                         Identification No.)

9900A CLAYTON ROAD
ST. LOUIS, MISSOURI                                             63124-1186
(Address of principal executive offices)                        (Zip Code)

       Registrant's telephone number, including area code: (314) 213-7200

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant  was required to file such  reports) and (2) has been subject to such
filing requirements for the past 90 days. Yes X    No
                                             --     --

     Indicate by check mark whether the registrant is a large accelerated filer,
an accelerated filer, or a non-accelerated filer. See definition of "accelerated
filer and large  accelerated  filer" in Rule 12b-2 of the  Exchange  Act.  Large
accelerated filer  X  Accelerated filer    Non-accelerated filer
                  ---                  ---                      ---

     Indicate  by check mark  whether  the  registrant  is a shell  company  (as
defined in Rule 12b-2 of the Exchange Act). Yes      No  X
                                               ---      ---

Indicate the number of shares  outstanding  of each of the  issuers  classes of
common stock, as of the latest practicable date.

                Class                             Outstanding at July 31, 2007
 --------------------------------------           ----------------------------
[Common stock, $.01 par value per share]              25,728,995 shares

PART I. FINANCIAL INFORMATION ITEM 1. FINANCIAL STATEMENTS ESCO TECHNOLOGIES INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) (Dollars in thousands, except per share amounts) Three Months Ended June 30, -------- 2007 2006 ---- ---- Net sales $ 137,523 123,626 Costs and expenses: Cost of sales 88,582 77,152 Selling, general and administrative 30,549 28,385 expenses Amortization of intangible assets 2,853 2,554 Interest (income) expense, net (170) (195) Other (income) and expenses, net 2,443 (513) ----- ---- Total costs and expenses 124,257 107,383 Earnings before income taxes 13,266 16,243 Income tax expense 4,412 5,080 ----- ----- Net earnings $ 8,854 11,163 ===== ====== Earnings per share: Basic $ 0.34 0.43 ==== ==== Diluted $ 0.33 0.42 ==== ==== See accompanying notes to consolidated financial statements.

ESCO TECHNOLOGIES INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) (Dollars in thousands, except per share amounts) Nine Months Ended June 30, ------- 2007 2006 ---- ---- Net sales $ 365,404 337,096 Costs and expenses: Cost of sales 242,965 221,654 Selling, general and administrative expenses 91,348 78,574 Amortization of intangible assets 7,900 4,603 Interest (income) expense, net (725) (1,012) Other (income) and expenses, net 1,835 (2,440) ----- ------ Total costs and expenses 343,323 301,379 Earnings before income taxes 22,081 35,717 Income tax expense 4,990 15,006 ----- ------ Net earnings $ 17,091 20,711 ====== ====== Earnings per share: Basic $ 0.66 0.81 ==== ==== Diluted $ 0.65 0.78 ==== ==== See accompanying notes to consolidated financial statements.

ESCO TECHNOLOGIES INC. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (Dollars in thousands) June 30, September 30, 2007 2006 ---- ---- ASSETS (Unaudited) Current assets: Cash and cash equivalents $ 21,884 36,819 Accounts receivable, net 101,579 83,816 Costs and estimated earnings on long-term contracts, less progress billings of $6,295 and $4,405, 5,039 1,345 respectively Inventories 67,994 50,984 Current portion of deferred tax assets 36,169 24,251 Other current assets 19,967 10,042 ------ ------ Total current assets 252,632 207,257 Property, plant and equipment, net 74,611 68,754 Goodwill 144,435 143,450 Intangible assets, net 72,468 59,202 Other assets 9,642 10,031 ----- ------ Total assets $ 553,788 488,694 ======= ======= LIABILITIES AND SHAREHOLDERS' EQUITY Current liabilities: Short-term borrowings and current maturities of long-term debt $ 676 - Accounts payable 53,448 39,496 Advance payments on long-term contracts, less costs incurred of $15,327 and $19,532, respectively 5,623 7,367 Accrued salaries 13,381 13,932 Current portion of deferred revenue 20,999 3,569 Accrued other expenses 11,981 11,531 ------ ------ Total current liabilities 106,108 75,895 Deferred revenue 3,477 7,458 Pension obligations 13,091 13,143 Deferred tax liabilities 22,626 3,750 Other liabilities 11,284 12,014 Long-term debt - - ------- ------- Total liabilities 156,586 112,260 Shareholders' equity: Preferred stock, par value $.01 per share, authorized 10,000,000 shares - - Common stock, par value $.01 per share, authorized 50,000,000 shares, issued 29,133,959 and 29,030,995 shares, respectively 291 290 Additional paid-in capital 240,994 236,390 Retained earnings 210,137 193,046 Accumulated other comprehensive income (loss) 475 (2,070) ------- ------- 451,897 427,656 Less treasury stock, at cost: 3,255,166 and 3,166,026 common shares, respectively (54,695) (51,222) ------- ------- Total shareholders' equity 397,202 376,434 ------- ------- Total liabilities and shareholders' equity $ 553,788 488,694 ======= ======= See accompanying notes to consolidated financial statements.

ESCO TECHNOLOGIES INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (Dollars in thousands) Nine Months Ended June 30, -------- 2007 2006 ---- ---- Cash flows from operating activities: Net earnings $ 17,091 20,711 Adjustments to reconcile net earnings to net cash provided by operating activities: Depreciation and amortization 16,361 12,407 Stock compensation expense 4,113 3,660 Changes in operating working capital (28,514) 9,824 Effect of deferred taxes 6,959 2,343 Change in deferred revenue and costs, net 6,427 1,117 Other (2,283) (1,020) ------ ------ Net cash provided by operating activities 20,154 49,042 Cash flows from investing activities: Acquisition of businesses, less cash acquired (1,250) (91,468) Capital expenditures (13,201) (6,753) Additions to capitalized software (22,676) (24,413) ------- ------- Net cash used by investing activities (37,127) (122,634) Cash flows from financing activities: Borrowings from long-term debt - 52,000 Principal payments on long-term debt - (52,000) Net increase in short-term borrowings 676 - Excess tax benefit from stock options exercised 73 1,112 Proceeds from exercise of stock options 1,512 2,031 Other (223) 1,223 ---- ----- Net cash provided by financing activities 2,038 4,366 Net decrease in cash and cash equivalents (14,935) (69,226) Cash and cash equivalents, beginning of period 36,819 104,484 ------ ------- Cash and cash equivalents, end of period $ 21,884 35,258 ====== ====== See accompanying notes to consolidated financial statements.

ESCO TECHNOLOGIES INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) 1. BASIS OF PRESENTATION The accompanying consolidated financial statements, in the opinion of management, include all adjustments, consisting of normal recurring accruals, necessary for a fair presentation of the results for the interim periods presented. The consolidated financial statements are presented in accordance with the requirements of Form 10-Q and consequently do not include all the disclosures required by accounting principles generally accepted in the United States of America (GAAP). For further information refer to the consolidated financial statements and related notes included in the Company's Annual Report on Form 10-K for the fiscal year ended September 30, 2006. Certain 2006 amounts have been reclassified to conform with the 2007 presentation. The Company's business is typically not impacted by seasonality, however, the results for the three and nine-month periods ended June 30, 2007 are not necessarily indicative of the results for the entire 2007 fiscal year. 2. EARNINGS PER SHARE (EPS) Basic EPS is calculated using the weighted average number of common shares outstanding during the period. Diluted EPS is calculated using the weighted average number of common shares outstanding during the period plus shares issuable upon the assumed exercise of dilutive common share options and vesting of performance-accelerated restricted shares (restricted shares) by using the treasury stock method. The number of shares used in the calculation of earnings per share for each period presented is as follows (in thousands): Three Months Ended Nine Months Ended June 30, June 30, -------- -------- 2007 2006 2007 2006 ---- ---- ---- ---- Weighted Average Shares Outstanding - Basic 25,941 25,790 25,904 25,678 Dilutive Options and Restricted Shares 552 651 578 740 --- --- --- --- Adjusted Shares- Diluted 26,493 26,441 26,482 26,418 ====== ====== ====== ====== Options to purchase 529,879 shares of common stock at prices ranging from $42.99 - $54.88 and options to purchase 287,486 shares of common stock at prices ranging from $42.99 - $54.88 were outstanding during the three month periods ended June 30, 2007 and 2006, respectively, but were not included in the computation of diluted EPS because the options' exercise prices were greater than the average market price of the common shares. The options expire at various periods through 2013. Approximately 19,000 and 12,000 restricted shares were excluded from the computation of diluted EPS based upon the application of the treasury stock method for the three-month period ended June 30, 2007 and 2006, respectively. 3. SHARE-BASED COMPENSATION The Company provides compensation benefits to certain key employees under several share-based plans providing for employee stock options and/or performance-accelerated restricted shares (restricted shares), and to non-employee directors under a non-employee directors compensation plan. Stock Option Plans The Company's stock option awards are generally subject to graded vesting over a three year service period. All outstanding options were granted at prices equal to fair market value at the date of grant. The options granted prior to September 30, 2003 have a ten-year contractual life from date of issuance, expiring in various periods through 2013. Beginning in fiscal 2004, the options granted have a five-year contractual life from date of issuance. Beginning with fiscal 2006 awards, the Company recognizes compensation cost on a straight-line basis over the requisite service period for the entire award. Prior to fiscal 2006, the Company calculated the pro forma compensation cost using the graded vesting method. The fair value of each option award is estimated as of the date of grant using a Black-Scholes option pricing model. The weighted average assumptions for the periods indicated are noted below. Expected volatility is based on historical volatility of ESCO's stock calculated over the expected term of the option. The expected term was calculated in accordance with Staff Accounting Bulletin No. 107 using the simplified method for "plain-vanilla" options. The risk-free rate for the expected term of the option is based on the U.S. Treasury yield curve in effect at the date of grant. The fair value of each option grant is estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted-average assumptions used for grants in the three month period ended June 30, 2007 and 2006, respectively: expected dividend yield of 0% in both periods; expected volatility of 28.5% and 28.2%; risk-free interest rate of 4.6% and 5.0%; and expected term of 3.5 years in both periods. Pre-tax compensation expense related to the stock option awards was $0.7 million and $2.2 million for the three and nine-month periods ended June 30, 2007, respectively, and $0.6 million and $1.7 million for the respective prior year periods. Information regarding stock options awarded under the option plans is as follows: Aggregate Weighted-Average Weighted Intrinsic Remaining Avg. Value Contractual Shares Price (in millions) Life ------ ----- ------------- ---- Outstanding at October 1, 2006 1,387,348 $26.60 Granted 295,280 $45.74 Exercised (76,013) $24.49 $ 1.8 Cancelled (20,504) $39.36 ------- ------ Outstanding at June 30, 2007 1,586,111 $30.10 $ 15.2 3.3 years ========= Exercisable at June 30, 2007 972,335 $21.64 $ 15.1 ======= The weighted-average grant-date fair value of options granted during the nine-month period ended June 30, 2007 and 2006 was $12.25 and $12.11, respectively. Performance-accelerated Restricted Share Awards The performance-accelerated restricted shares (restricted shares) vest over five years with accelerated vesting if certain performance targets are achieved. In these cases, if it is probable that the performance condition will be met, the Company recognizes compensation cost on a straight-line basis over the shorter performance period; otherwise, it will recognize compensation cost over the longer service period. Compensation cost for all outstanding restricted share awards is being recognized over the shorter performance period as it is probable the performance condition will be met. The restricted share award grants were valued at the stock price on the date of grant. Pre-tax compensation expense related to the restricted share awards was $0.2 million and $1.2 million for the three and nine-month periods ended June 30, 2007, respectively and $0.2 million and $1.3 million for the respective prior year periods. The following summary presents information regarding outstanding restricted share awards as of June 30, 2007 and changes during the nine-month period then ended: Weighted Shares Avg. Price ------ ---------- Nonvested at October 1, 2006 155,730 $ 34.33 Granted 63,530 $ 45.75 Vested (51,200) $ 24.60 Cancelled (4,000) $ 34.80 ------ --------- Nonvested at June 30, 2007 164,060 $ 41.77 ======= ========= Non-Employee Directors Plan Pursuant to the non-employee directors compensation plan, each non-employee director receives a retainer of 800 common shares per quarter. Pre-tax compensation expense related to the non-employee director grants was $0.2 million and $0.6 million for the three and nine-month periods ended June 30, 2007, respectively and $0.2 million and $0.7 million for the respective prior year periods. The total share-based compensation cost that has been recognized in results of operations and included within SG&A was $1.2 million and $4.1 million for the three and nine-month periods ended June 30, 2007, respectively, and $1.0 million and $3.7 million for the three and nine-months periods ended June 30, 2006. The total income tax benefit recognized in results of operations for share-based compensation arrangements was $0.3 million and $1.0 million for the three and nine-month periods ended June 30, 2007 respectively, and $0.3 million and $1.0 million for the three and nine-month periods ended June 30, 2006. As of June 30, 2007, there was $11.0 million of total unrecognized compensation cost related to share-based compensation arrangements. That cost is expected to be recognized over a weighted-average period of 3.1 years. 4. INVENTORIES Inventories consist of the following (in thousands): June 30, September 30, 2007 2006 ---- ---- Finished goods $ 21,633 12,834 Work in process, including long- term 17,045 13,211 contracts Raw materials 29,316 24,939 ------ ------ Total inventories $ 67,994 50,984 ====== ====== 5. COMPREHENSIVE INCOME Comprehensive income for the three-month periods ended June 30, 2007 and 2006 was $9.8 million and $12.2 million, respectively. Comprehensive income for the nine-month periods ended June 30, 2007 and 2006 was $19.6 million and $22.1 million, respectively. For the three and nine-month periods ended June 30, 2007, the Company's comprehensive income was positively impacted by foreign currency translation adjustments of $1.0 million and $2.5 million, respectively. For the three and nine-month periods ended June 30, 2006, the Company's comprehensive income was positively impacted by foreign currency translation adjustments of $1.1 million and $1.4 million, respectively. 6. BUSINESS SEGMENT INFORMATION The Company is organized based on the products and services that it offers. Under this organizational structure, the Company operates in three segments: Communications, Filtration/Fluid Flow and Test. The components of the Filtration/Fluid Flow segment are presented separately due to differing long-term economics. Management evaluates and measures the performance of its operating segments based on "Net Sales" and "EBIT", which are detailed in the table below. EBIT is defined as earnings before interest and taxes. ($ in thousands) Three Months ended Nine Months ended June 30, June 30, -------- -------- NET SALES 2007 2006 2007 2006 --------- ---- ---- ---- ---- Communications $ 53,943 49,251 $ 133,203 111,623 PTI 13,704 11,379 38,439 33,787 VACCO 9,366 6,551 24,507 22,930 Filtertek 25,960 24,628 72,577 72,335 ------ ------ ------ ------ Filtration/Fluid Flow 49,030 42,558 135,523 129,052 Test 34,550 31,817 96,678 96,421 ------ ------ ------ ------ Consolidated totals $137,523 123,626 $365,404 337,096 ======== ======= ======== ======= EBIT Communications 8,564 11,369 11,891 20,138 PTI 2,752 1,479 6,463 4,261 VACCO 2,516 1,388 5,108 4,720 Filtertek 1,652 2,330 3,520 5,026 ----- ----- ----- ----- Filtration/Fluid Flow 6,920 5,197 15,091 14,007 Test 2,042 4,034 8,246 11,288 Corporate (4,430) (4,552) (13,872) (10,728) ------ ------ ------- ------- Consolidated EBIT 13,096 16,048 21,356 34,705 Add: Interest income 170 195 725 1,012 --- --- --- ----- Earnings before income taxes $ 13,266 16,243 $ 22,081 35,717 ======== ====== ========= ====== 7. OTHER (INCOME) AND EXPENSES, NET Other (income) and expenses, net, was $2.4 million for the third quarter of 2007 compared to income of $(0.5) million for the prior year third quarter. Other (income) and expenses, net, was $1.8 million for the first nine months of 2007 compared to income of $(2.4) million for the prior year period. The principal component of other (income) and expenses, net, for the third quarter of 2007 included a $2.3 million charge within the Test segment related to the adverse arbitration award related to a delivery and installation contract completed in 2005 for a shielded communication room in an international location. The principal components of other (income) and expenses, net, for the first nine months of 2007 included a $2.3 million charge related to the arbitration award mentioned above; partially offset by $1.1 million of royalty income. Principal components of other income, net, for the first nine months of 2006 included the following items: $1.8 million non-cash gain representing the release of a reserve related to an indemnification obligation with respect to a previously divested subsidiary; $1.6 million of royalty income; partially offset by a $0.2 million write-off of assets related to a terminated subcontract manufacturer. 8. INCOME TAX EXPENSE The third quarter 2007 effective income tax rate was 33.3% compared to 31.3% in the third quarter of 2006. The effective income tax rate in the first nine months of 2007 was 22.6% compared to 42.0% in the prior year period. The third quarter 2007 income tax expense was impacted by the resolution of certain tax exposure items of $0.7 million, reducing the 2007 third quarter effective income tax rate by 5.0%. The third quarter 2006 income tax expense was favorably impacted by a $1.0 million research tax credit, reducing the 2006 third quarter effective income tax rate by 6.0%. The decrease in the effective income tax rate in the first nine months of 2007 as compared to the prior year period was due to the favorable impact of the research tax credit and the resolution of certain tax exposure items mentioned above. The research tax credit and resolution of certain tax exposure items favorably impacted the effective income tax rate in the first nine months of 2007 by 14.2% and 3.0%, respectively. The effective tax rate for the first nine months of 2006 was negatively impacted by the repatriation of $28.7 million of cash held by foreign subsidiaries. The effect of the repatriation increased the effective income tax rate for the first nine months of 2006 by 4.8%. Due to the tax research credits favorably impacting the tax rate in the first half of 2007, the Company estimates the fiscal 2007 tax rate to be approximately 34%. 9. RETIREMENT PLANS A summary of net periodic benefit expense for the Company's defined benefit plans for the three and nine-month periods ended June 30, 2007 and 2006 is shown in the following table. Net periodic benefit cost for each period presented is comprised of the following: Three Months Ended Nine Months Ended June 30, June 30, -------- -------- (Dollars in thousands) 2007 2006 2007 2006 ---- ---- ---- ---- Defined benefit plans Interest cost $688 635 $2,063 1,935 Expected return on assets (700) (696) (2,100) (2,046) Amortization of: Prior service cost 2 6 7 6 Actuarial loss 85 55 255 305 -- -- --- --- Net periodic benefit cost $ 75 - $ 225 200 ==== == ===== === 10. RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS In September 2006, the FASB issued SFAS No. 157, "Fair Value Measurements" (SFAS 157). The purpose of SFAS No. 157 is to define fair value, establish a framework for measuring fair value, and enhance disclosures about fair value measurements. SFAS 157 is effective for financial statements issued for fiscal years beginning after November 15, 2007, and interim periods within those fiscal years. The measurement and disclosure requirements are effective for the Company in the first quarter of fiscal year 2009. The adoption of SFAS 157 is not expected to have a material impact to the Company's financial position or results of operations. In September 2006, the FASB issued SFAS No. 158, "Employer's Accounting for Defined Benefit Pension and Other Postretirement Plans" (SFAS 158), which amends SFAS 87 and SFAS 106 to require recognition of the overfunded or underfunded status of pension and other postretirement benefit plans on the balance sheet. Under SFAS 158, gains and losses, prior service costs and credits, and any remaining transition amounts under SFAS 87 and SFAS 106 that have not yet been recognized through net periodic benefit cost will be recognized in accumulated other comprehensive income, net of tax effects. The measurement date - the date at which the benefit obligation and plan assets are measured - is required to be the Company's fiscal year-end, which is the date the Company currently uses. SFAS 158 is effective for publicly-held companies for fiscal years ending after December 15, 2006. The adoption of SFAS 158 is not expected to have a material impact to the Company's financial position or results of operations. In June 2006, the FASB issued FASB Interpretation No. 48, "Accounting for Uncertainty in Income Taxes, an Interpretation of FASB Statement No. 109." This Interpretation is effective for the Company beginning October 1, 2007. This Interpretation prescribes a recognition threshold and measurement process for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. The Company is currently evaluating the adoption of this Interpretation and does not currently have an estimate of the impact on the consolidated financial statements. ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS RESULTS OF OPERATIONS The following discussion refers to the Company's results from continuing operations, except where noted. References to the third quarters of 2007 and 2006 represent the fiscal quarters ended June 30, 2007 and 2006, respectively. NET SALES Net sales increased $13.9 million, or 11.2%, to $137.5 million for the third quarter of 2007 from $123.6 million for the third quarter of 2006. Net sales increased across all segments in the third quarter of 2007 compared to the prior year quarter. Net sales increased $28.3 million, or 8.4%, to $365.4 million for the first nine months of fiscal 2007 from $337.1 million for the first nine months of 2006. These increases were mainly due to the 2006 acquisitions of Hexagram and Nexus. Favorable foreign currency values resulted in approximately $0.5 million and $2.9 million of the sales increase in the third quarter of 2007 and in the first nine months of 2007, respectively. - -Communications Net sales increased $4.7 million, or 9.6%, to $53.9 million for the third quarter of 2007 from $49.2 million for the third quarter of 2006. Net sales increased $21.6 million, or 19.4%, to $133.2 million for the first nine months of 2007 from $111.6 million in the prior year period. The sales increase in the third quarter of 2007 as compared to the prior year quarter was due to: an increase in sales of $3.7 million from Hexagram including advanced metering projects at PG&E and Kansas City; an increase in sales of $1.1 million from Nexus; a $0.9 million increase in sales of DCSI's AMR products; partially offset by a $1.0 million decrease in sales from Comtrak due to the timing of product deliveries which slipped to the fourth quarter. The sales increase in the first nine months of 2007 as compared to the prior year period was due to: an increase in sales of $19.5 million from Hexagram (full nine months of sales compared to five months included in the prior year period) in addition to the items mentioned above; an increase in sales of $4.3 million from Nexus (full nine months of sales compared to seven months included in the prior year period); partially offset by a $1.2 million decrease in sales of DCSI's AMR products and a $1.0 million decrease in sales from Comtrak. The decrease in sales of DCSI's AMR products of $1.2 million in the first nine months of 2007 as compared to the prior year period was mainly due to: a decrease in sales to TXU of $18.3 million, partially offset by an increase in sales to other investor-owned utilities (IOUs), such as Florida Power & Light, Duke Energy and EDESUR of $11.6 million and an increase in sales to COOP customers of $7.2 million. In the first nine months of 2007, DCSI's sales to COOP and public power (Municipal) customers were $64.2 million compared to $57.0 million in the prior year period. Sales of Comtrak's video surveillance products were $0.5 million and $1.5 million for the third quarters of 2007 and 2006, respectively, and $3.5 million for the first nine months of 2007 as compared to $4.4 million in the prior year nine-month period. - -Filtration/Fluid Flow Net sales increased $6.4 million, or 15.0%, to $49.0 million for the third quarter of 2007 from $42.6 million for the third quarter of 2006. Net sales increased $6.5 million to $135.5 million for the first nine months of 2007 from $129.0 million for the first nine months of 2006. The sales increase during the fiscal quarter ended June 30, 2007 as compared to the prior year quarter was mainly due to: a $2.3 million increase in commercial aerospace shipments at PTI; a sales increase of $2.7 million at VACCO driven by higher defense spares and T-700 shipments; and a net sales increase of $1.4 million at Filtertek driven primarily by its Brazilian operations. The sales increase in the first nine months of 2007 as compared to the prior year period was mainly due to: a $4.6 million increase in commercial aerospace shipments at PTI; a $1.6 million increase in defense spares and T-700 shipments at VACCO; and a $0.3 million net sales increase at Filtertek. - -Test For the third quarter of 2007, net sales of $34.6 million were $2.8 million, or 8.8% higher than the $31.8 million of net sales recorded in the third quarter of 2006. Net sales increased $0.2 million to $96.7 million for the first nine months of 2007 from $96.5 million for the first nine months of 2006. The sales increase in the third quarter of 2007 as compared to the prior year quarter was mainly due to: a $3.2 million increase in net sales from the Company's U.S. operations driven by milestones on a large aircraft chamber project and completion of other test chambers; a $0.6 million increase in net sales from the Company's European operations; partially offset by a $1.0 million decrease in net sales from the Company's Asian operations due to the timing of completion on several chamber projects in Japan. The sales increase for the first nine months of 2007 compared to the prior year period was due to: a $1.3 million increase in net sales from the Company's Asian operations; partially offset by a $0.7 million decrease in net sales from the Company's European operations and a $0.3 million decrease in net sales from the Company's U.S. operations both driven by the timing of sales of test chambers and components. ORDERS AND BACKLOG Backlog was $316.5 million at June 30, 2007 compared with $253.4 million at September 30, 2006. The Company received new orders totaling $146.4 million in the third quarter of 2007 compared to $109.1 million in the prior year quarter. New orders of $61.7 million were received in the third quarter of 2007 related to Communications products, $54.4 million related to Filtration/Fluid Flow products, and $30.3 million related to Test products. The Company received new orders totaling $428.5 million in the first nine months of 2007 compared to $363.9 million in the prior year period (including $15.0 million of Hexagram and Nexus acquired backlog). New orders of $167.9 million were received in the first nine months of 2007 related to Communications products, $154.4 million related to Filtration/Fluid Flow products, and $106.2 million related to Test products. New orders of $144.4 million were received in the first nine months of 2006 related to Communications products (including $15.0 million of Hexagram and Nexus acquired backlog), $134.0 million related to Filtration/Fluid Flow products and $85.5 million related to Test products. See "CAPITAL RESOURCES AND LIQUIDITY - Pacific Gas & Electric" below for a discussion of PG&E contracts. The Company received orders totaling $30.1 million and $48.4 million from PG&E under these agreements during the third quarter and first nine months of fiscal 2007, respectively. AMORTIZATION OF INTANGIBLE ASSETS Amortization of intangible assets was $2.9 million and $7.9 million for the three and nine-month periods ended June 30, 2007, respectively, compared to $2.6 million and $4.6 million for the respective prior year periods. Amortization of intangible assets for the three and nine-month periods ended June 30, 2007 included $0.5 million and $1.7 million, respectively, of amortization of acquired intangible assets related to the Nexus and Hexagram acquisitions compared to $1.0 million and $1.9 million for the respective prior year periods. The amortization of acquired intangible assets related to Nexus and Hexagram are included in Corporate's operating results, see "EBIT - Corporate". The remaining amortization expenses consist of other identifiable intangible assets (primarily software, patents and licenses). During the three and nine-month periods ended June 30, 2007, the Company recorded $1.8 million and $4.5 million, respectively, of amortization related to DCSI's TNG capitalized software compared to $0.9 million and $1.2 million in the respective prior year periods. SELLING, GENERAL AND ADMINISTRATIVE EXPENSES Selling, general and administrative (SG&A) expenses for the third quarter of 2007 were $30.5 million (22.2% of net sales), compared with $28.4 million (23.0% of net sales) for the prior year quarter. For the first nine months of 2007, SG&A expenses were $91.3 million (25.0% of net sales) compared with $78.6 million (23.3% of net sales) for the prior year period. The increase in SG&A spending in the fiscal quarter ended June 30, 2007 as compared to the prior year quarter was primarily due to: a $1.7 million increase in SG&A at DCSI mainly due to an increase in headcount; and a $0.7 million increase in SG&A at Corporate. The increase in SG&A spending in the first nine months of 2007 as compared to the prior year period was primarily due to: a $4.4 million increase in SG&A related to Hexagram (due to a full nine months of SG&A expenses compared to five months included in the prior year period); a $2.7 million increase in SG&A related to Nexus (due to a full nine months compared to seven months included in the prior year period) and an increase in headcount; an increase of $2.6 million in SG&A expenses at DCSI mainly due to an increase in headcount; an increase of $1.7 million in SG&A expenses incurred in the Test segment primarily to support growth opportunities in Asia; and a $1.3 million increase at Corporate including an increase in professional fees incurred to support a research tax credit project, an increase in stock option expense, and an increase in headcount. OTHER (INCOME) AND EXPENSES, NET Other (income) and expenses, net, was $2.4 million for the third quarter of 2007 compared to income of $(0.5) million for the prior year third quarter. Other (income) and expenses, net, was $1.8 million for the first nine months of 2007 compared to income of $(2.4) million for the prior year period. The principal component of other (income) and expenses, net, for the third quarter of 2007 included a $2.3 million charge within the Test segment related to the adverse arbitration award related to a delivery and installation contract completed in 2005 for a shielded communication room in an international location. The principal components of other (income) and expenses, net, for the first nine months of 2007 included a $2.3 million charge related to the arbitration award mentioned above; partially offset by $1.1 million of royalty income. Principal components of other income, net, for the first nine months of 2006 included the following items: $1.8 million non-cash gain representing the release of a reserve related to an indemnification obligation with respect to a previously divested subsidiary; $1.6 million of royalty income; partially offset by a $0.2 million write-off of assets related to a terminated subcontract manufacturer. EBIT The Company evaluates the performance of its operating segments based on EBIT, defined below. EBIT was $13.1 million (9.5 % of net sales) for the third quarter of 2007 and $16.0 million (13.0% of net sales) for the third quarter of 2006. For the first nine months of fiscal 2007, EBIT was $21.4 million (5.9% of net sales) and $34.7 million (10.3% of net sales) for the first nine months of 2006. The decrease in EBIT for the third quarter of 2007 and first nine months of 2007 as compared to the prior year periods is primarily due to the decrease in margins in the Communications segment described below and a $2.3 million adverse arbitration award within the Test segment. This Form 10-Q contains the financial measure "EBIT", which is not calculated in accordance with generally accepted accounting principles in the United States of America (GAAP). EBIT provides investors and Management with an alternative method for assessing the Company's operating results. The Company defines "EBIT" as earnings from continuing operations before interest and taxes. Management evaluates the performance of its operating segments based on EBIT and believes that EBIT is useful to investors to demonstrate the operational profitability of the Company's business segments by excluding interest and taxes, which are generally accounted for across the entire Company on a consolidated basis. EBIT is also one of the measures Management uses to determine resource allocations within the Company and incentive compensation. The following table presents a reconciliation of EBIT to net earnings. Three Months ended Nine Months ended ($ in thousands) June 30, June 30, -------- -------- 2007 2006 2007 2006 ---- ---- ---- ---- Consolidated EBIT $13,096 16,048 $21,356 34,705 Add: Interest income 170 195 725 1,012 Less: Income taxes 4,412 5,080 4,990 15,006 ----- ----- ----- ------ Net earnings $ 8,854 11,163 $17,091 20,711 ======= ====== ======= ====== - -Communications EBIT in the third quarter of 2007 was $8.6 million (16.0% of net sales) compared to $11.4 million (23.2% of net sales) in the prior year quarter. For the first nine months of 2007, EBIT was $11.9 million (8.9% of net sales) compared to $20.1 million (18.0% of net sales) in the prior year period. The decrease in EBIT in the third quarter of 2007 was due to: a $3.9 million decrease in EBIT at DCSI resulting from a $0.9 increase in amortization of its TNG software, increased engineering / new product development costs, increased PG&E related program support costs, higher freight costs and an increase in headcount; a $0.5 million decrease at Comtrak due to lower sales volumes; partially offset by a $0.9 million increase at Hexagram and a $0.7 million increase at Nexus both resulting from increased sales volumes. The decrease in EBIT for the first nine months of 2007 compared to the prior year period was due to: a $10.2 million decrease in EBIT at DCSI due to an increase of $3.3 million in amortization expenses of its TNG software, increased PG&E related program support costs, higher freight costs and an increase in headcount; a $0.2 million decrease in EBIT at Comtrak; partially offset by a $1.5 million increase at Hexagram and a $0.6 million increase at Nexus both resulting from increased sales volumes. - -Filtration/Fluid Flow EBIT was $6.9 million (14.1% of net sales) and $5.2 million (12.2% of net sales) in the third quarters of 2007 and 2006, respectively, and $15.1 million (11.1% of net sales) and $14.0 million (10.9% of net sales) in the first nine months of 2007 and 2006, respectively. For the third quarter of 2007 as compared to the prior year quarter, EBIT increased $1.7 million due to: a $1.2 million increase at PTI due to higher commercial aerospace shipments; a $1.1 million increase at VACCO resulting from increased sales volumes; partially offset by a $0.6 million decrease at Filtertek due to higher raw material and overhead costs. For the first nine months of 2007 as compared to the prior year period, EBIT increased $1.1 million due to: a $2.2 million increase at PTI due to higher commercial aerospace shipments; a $0.4 million increase at VACCO due to higher sales volumes; partially offset by a $1.5 million decrease at Filtertek due to product mix, higher raw material costs and labor costs. - -Test EBIT in the third quarter of 2007 was $2.0 million (5.8% of net sales) as compared to $4.0 million (12.6% of net sales) in the prior year quarter. For the first nine months of 2007, EBIT was $8.2 million (8.5% of net sales) as compared to $11.3 million (11.7% of net sales) in the prior year period. For the first nine months of 2007, EBIT was unfavorably impacted by $2.6 million of total costs associated with the arbitration judgment related to a 2005 U.S. Government project. These costs included $2.3 million of damages arising out of alleged delays in the delivery and installation of a shielded communication room in an international location (recorded in the third quarter of 2007) and approximately $0.3 million of legal costs associated with arbitrating this dispute. EBIT decreased $2.0 million and $3.1 million over the prior year quarter and nine month period, respectively, mainly due to the arbitration costs mentioned above, the timing of sales, and additional sales and marketing costs to support near-term sales growth opportunities, primarily in Asia. - -Corporate Corporate costs included in EBIT were $4.4 million and $13.8 million for the three and nine-month periods ended June 30, 2007, respectively, compared to $4.6 million and $10.7 million for the respective prior year periods. The increase in Corporate costs in the first nine months of 2007 as compared to the prior year period was mainly due to: a $1.8 million non-cash gain recorded in the second quarter of 2006 related to an indemnification obligation with respect to a previously divested subsidiary; $0.4 million of additional professional fees incurred to support a research tax credit project; and $0.4 million of additional expense related to stock compensation; partially offset by a $0.2 million decrease in pre-tax amortization of acquired intangible assets related to Nexus and Hexagram. In the first nine months of 2007, Corporate costs included $4.1 million of pre-tax stock compensation expense and $1.7 million of pre-tax amortization of acquired intangible assets related to Nexus and Hexagram. INTEREST INCOME, NE Interest income, net, was $0.2 million and $0.7 million for the three and nine-month periods ended June 30, 2007, respectively, compared to interest income, net, of $0.2 million and $1.0 million for the respective prior year periods. The decrease in interest income in the first nine months of 2007 as compared to the prior year period was due to lower average cash balances on hand. INCOME TAX EXPENSE The third quarter 2007 effective income tax rate was 33.3% compared to 31.3% in the third quarter of 2006. The effective income tax rate in the first nine months of 2007 was 22.6% compared to 42.0% in the prior year period. The third quarter 2007 income tax expense was impacted by the resolution of certain tax exposure items of $0.7 million, reducing the 2007 third quarter effective income tax rate by 5.0%. The third quarter 2006 income tax expense was favorably impacted by a $1.0 million research tax credit, reducing the 2006 third quarter effective income tax rate by 6.0%. The decrease in the effective income tax rate in the first nine months of 2007 as compared to the prior year period was due to the favorable impact of the research tax credit and the resolution of certain tax exposure items mentioned above. The research tax credit and resolution of certain tax exposure items favorably impacted the effective income tax rate in the first nine months of 2007 by 14.2% and 3.0%, respectively. The effective tax rate for the first nine months of 2006 was negatively impacted by the repatriation of $28.7 million of cash held by foreign subsidiaries. The effect of the repatriation increased the effective income tax rate for the first nine months of 2006 by 4.8%. Due to the tax research credits favorably impacting the tax rate in the first half of 2007, the Company estimates the fiscal 2007 tax rate to be approximately 34%. CAPITAL RESOURCES AND LIQUIDITY Working capital (current assets less current liabilities) increased to $146.5 million at June 30, 2007 from $131.4 million at September 30, 2006. Accounts receivable increased by $17.8 million in the first nine months of 2007, of which $12.5 million related to DCSI and $5.1 million related to the Test segment, both due to the timing and volume of sales. The $17.0 million increase in inventories at June 30, 2007 is mainly due to an $11.5 million increase within the Communications segment related to the PG&E contracts and a $2.8 million increase within the Test segment, both to support near term sales growth. Accounts payable increased by $14.0 million in the first nine months of 2007, of which $8.5 million related to DCSI due to timing of vendor invoicing. Net cash provided by operating activities was $20.2 million and $49.0 million for the nine-month periods ended June 30, 2007 and 2006, respectively. The decrease is due to an increase in operating working capital requirements. Capital expenditures were $13.2 million and $6.8 million in the first nine months of fiscal 2007 and 2006, respectively. Major expenditures in the current period included equipment used in the Filtration/Fluid Flow and Communications businesses. At June 30, 2007, intangible assets, net, of $72.5 million included $60.4 million of capitalized software. Approximately $53.2 million of the capitalized software balance represents software development costs on the TNG software within the Communications segment to further penetrate the IOU market. TNG is being deployed to efficiently handle the additional levels of communications dictated by the size of the utility service territories and the frequency of meter reads that are required under time-of-use or critical peak pricing scenarios to meet the requirements of large IOUs. At June 30, 2007, the Company had approximately $5.5 million of commitments related to the development of TNG versions 2.0 and 3.0 which is expected to be spent over the next three months. Amortization of TNG expense is on a straight-line basis over seven years and began in March 2006. The Company recorded $1.8 million and $4.5 million in amortization expense related to TNG in the third quarter of 2007 and in the first nine months of 2007, respectively. The closure and relocation of the Filtertek Puerto Rico facility was completed in March 2004. The Puerto Rico facility is included in other current assets with a carrying value of $3.6 million at June 30, 2007. The facility is being marketed for sale. In October 2004, the Company entered into a $100 million five-year revolving bank credit facility with a $50 million increase option that has a final maturity and expiration date of October 6, 2009. At June 30, 2007, the Company had approximately $98.5 million available to borrow under the credit facility in addition to $21.9 million cash on hand. At June 30, 2007, the Company had $0.7 million of short-term borrowings, and outstanding letters of credit of $4.1 million ($0.8 million outstanding under the credit facility). Cash flow from operations and borrowings under the Company's bank credit facility are expected to meet the Company's capital requirements and operational needs for the foreseeable future. Pacific Gas & Electric In November 2005, DCSI entered into a contract to provide equipment, software and services to Pacific Gas & Electric (PG&E) in support of the electric portion of PG&E's AMI project with an initially anticipated contract value of up to approximately $310 million covering up to five million electric endpoints over a five year deployment period beginning in fiscal 2007. PG&E also has the right to purchase additional equipment and services to support existing and new customers through the twenty year term of the contract. Equipment will be purchased by PG&E only upon issuance of purchase orders and release authorizations. PG&E will continue to have the right to purchase products or services from other suppliers for the electric portion of the AMI project. DCSI has agreed to deliver to PG&E versions of its newly developed TNG software as they become available and are tested. Delivery of the final version for which DCSI has committed is currently anticipated in September 2007. In accordance with U.S. generally accepted accounting standards, the Company will defer all revenue related to the DCSI arrangement until all software is delivered and acceptance criteria have been met. The contract provides for liquidated damages in the event that DCSI's late delivery of hardware or software causes a delay to PG&E's AMI master project plan or delays PG&E's realization of its business case benefits and also includes indemnification and other customary provisions. The contract may be terminated by PG&E for default, for its convenience and in the event of a force majeure lasting beyond certain prescribed periods. The Company has guaranteed the obligations of DCSI under the contract. If PG&E terminates the contract for its convenience, DCSI will be entitled to recover certain costs. During the third quarter of 2007, PG&E announced its plans to request information and proposals from a small group of vendors in order to evaluate such vendors' ability to address potential future functionality requirements for the electric portion of its service territory currently included in DCSI's contract. In July 2007, PG&E issued requests for proposals (RFPs) to a group of vendors, including the Company, for PG&E's electric requirements. Prior to PG&E's issuance of this RFP, Hexagram agreed to provide 2,000 of its RF fixed network electric units for PG&E testing. Testing of Hexagram's electric solution is scheduled to occur in the fourth quarter of 2007. PG&E's current activities will impact the timing and/or receipt of future orders from PG&E for its electric deployment and, until PG&E completes this evaluation and determines whether it will modify its AMI project plan, the Company cannot estimate the total value or the timing of orders that may be received under the DCSI PG&E contract. In November 2005, Hexagram entered into a contract to provide equipment, software and services to PG&E in support of the gas utility portion of PG&E's AMI project. The total anticipated contract revenue from commencement through the five-year full deployment is expected to be up to approximately $225 million. As with DCSI's contract with PG&E, equipment will be purchased only upon issuance of purchase orders and release authorizations, and PG&E will continue to have the right to purchase products or services from other suppliers for the gas utility portion of the AMI project. The contract provides for liquidated damages in the event of late deliveries, includes indemnification and other customary provisions, and may be terminated by PG&E for default, for its convenience and in the event of a force majeure lasting beyond certain prescribed periods. The Company has guaranteed the performance of the contract by Hexagram. CRITICAL ACCOUNTING POLICIES Management has evaluated the accounting policies used in the preparation of the Company's financial statements and related notes and believes those policies to be reasonable and appropriate. Certain of these accounting policies require the application of significant judgment by Management in selecting appropriate assumptions for calculating financial estimates. By their nature, these judgments are subject to an inherent degree of uncertainty. These judgments are based on historical experience, trends in the industry, information provided by customers and information available from other outside sources, as appropriate. The most significant areas involving Management judgments and estimates may be found in the Critical Accounting Policies section of Management's Discussion and Analysis and in Note 1 to the Consolidated Financial Statements contained in the Company's Annual Report on Form 10-K for the fiscal year ended September 30, 2006 at Exhibit 13. OTHER MATTERS Contingencies As a normal incident of the businesses in which the Company is engaged, various claims, charges and litigation are asserted or commenced against the Company. In the opinion of Management, final judgments, if any, which might be rendered against the Company in current litigation are adequately reserved, covered by insurance, or would not have a material adverse effect on its financial statements. RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS In September 2006, the FASB issued SFAS No. 157, "Fair Value Measurements" (SFAS 157). The purpose of SFAS No. 157 is to define fair value, establish a framework for measuring fair value, and enhance disclosures about fair value measurements. SFAS 157 is effective for financial statements issued for fiscal years beginning after November 15, 2007, and interim periods within those fiscal years. The measurement and disclosure requirements are effective for the Company in the first quarter of fiscal year 2009. The adoption of SFAS 157 is not expected to have a material impact to the Company's financial position or results of operations. In September 2006, the FASB issued SFAS No. 158, "Employer's Accounting for Defined Benefit Pension and Other Postretirement Plans" (SFAS 158), which amends SFAS 87 and SFAS 106 to require recognition of the overfunded or underfunded status of pension and other postretirement benefit plans on the balance sheet. Under SFAS 158, gains and losses, prior service costs and credits, and any remaining transition amounts under SFAS 87 and SFAS 106 that have not yet been recognized through net periodic benefit cost will be recognized in accumulated other comprehensive income, net of tax effects. The measurement date - the date at which the benefit obligation and plan assets are measured - is required to be the Company's fiscal year-end, which is the date the Company currently uses. SFAS 158 is effective for publicly-held companies for fiscal years ending after December 15, 2006. The adoption of SFAS 158 is not expected to have a material impact to the Company's financial position or results of operations. In June 2006, the FASB issued FASB Interpretation No. 48, "Accounting for Uncertainty in Income Taxes, an Interpretation of FASB Statement No. 109." This Interpretation is effective for the Company beginning October 1, 2007. This Interpretation prescribes a recognition threshold and measurement process for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. The Company is currently evaluating the adoption of this Interpretation and does not currently have an estimate of the impact on the consolidated financial statements. FORWARD LOOKING STATEMENTS Statements in this report that are not strictly historical are "forward looking" statements within the meaning of the safe harbor provisions of the federal securities laws. Forward looking statements include, but are not limited to, those relating to the estimates or projections made in connection with the Company's accounting policies, SFAS 157, SFAS 158, FASB Interpretation No. 48, annual effective tax rate, research tax credits, timing and amounts of Communications segment commitments and expenditures, outcome of current claims and litigation, future cash flow, capital requirements and operational needs for the foreseeable future, the ultimate values and timing of revenues under the DCSI / PG&E contract and the Hexagram / PG&E contract, the future delivery and acceptance of the TNG software by PG&E, and timing of spending for TNG commitments. Investors are cautioned that such statements are only predictions, and speak only as of the date of this report. The Company's actual results in the future may differ materially from those projected in the forward-looking statements due to risks and uncertainties that exist in the Company's operations and business environment including, but not limited to: the risk factors described in Item 1A of the Company's Annual Report on Form 10-K for the fiscal year ended September 30, 2006 and Item 1A of Part II of this report, actions by PG&E's Board of Directors and PG&E's management impacting PG&E's AMI projects, changes to PG&E's AMI project plan resulting from the evaluation of other AMI vendor technologies or other factors; the timing and success of DCSI's software development efforts; the timing and content of purchase order releases under PG&E's contracts; the Company's successful performance under the PG&E contracts; weakening of economic conditions in served markets; changes in customer demands or customer insolvencies; competition; intellectual property rights; successful execution of the planned sale of the Company's Puerto Rico facility; material changes in the costs of certain raw materials including steel, copper and petroleum based resins; delivery delays or defaults by customers; termination for convenience of customer contracts; timing and magnitude of future contract awards; performance issues with key suppliers, customers and subcontractors; collective bargaining and labor disputes; changes in laws and regulations including changes in accounting standards and taxation requirements; costs relating to environmental matters; litigation uncertainty; and the Company's successful execution of internal operating plans. ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK Market risks relating to the Company's operations result primarily from changes in interest rates and changes in foreign currency exchange rates. There has been no material change to the Company's market risks since September 30, 2006. Refer to the Company's Annual Report on Form 10-K for the fiscal year ended September 30, 2006 for further discussion about market risk. ITEM 4. CONTROLS AND PROCEDURES The Company carried out an evaluation, under the supervision and with the participation of Management, including the Company's Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Company's disclosure controls and procedures as of the end of the period covered by this report. Based upon that evaluation, the Company's Chief Executive Officer and Chief Financial Officer concluded that the Company's disclosure controls and procedures were effective as of that date. Disclosure controls and procedures are controls and procedures that are designed to ensure that information required to be disclosed in Company reports filed or submitted under the Securities Exchange Act of 1934 (the "Exchange Act") is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission's rules and forms. There has been no change in the Company's internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) during the period covered by this report that has materially affected, or is reasonably likely to materially affect, the Company's internal control over financial reporting. PART II OTHER INFORMATION ITEM 1. LEGAL PROCEEDINGS In May 2007, an arbitrator ruled that Lindgren R.F. Enclosures, Inc. was responsible for construction delays incurred on a U.S. government contract completed in June 2005, and awarded the prime contractor damages of $2.3 million. The dispute related to a delivery and installation contract signed in 2003 for a shielded communication room in an international location. The challenging geopolitical environment of this region resulted in lengthy site access issues, material delivery (import) delays, shortages of qualified labor, and personnel security issues. The Company vigorously defended its position. The arbitration award was not appealable, and the Company has paid the award. ITEM 1A. RISK FACTORS In Item 1A of its Annual Report on Form 10-K for the fiscal year ended September 30, 2006, the Company reported that a significant portion of the Communications segment's business is dependent on several large contracts with customers. The largest of these are two contracts to sell electric and gas automatic meter reading systems to PG&E over a period of approximately five years. These projects, which represent a potential high source of revenue, are subject to cancellation or reduction in volume by PG&E, delays, regulatory actions and the Company's ability to develop advanced products and successfully perform the contracts. The loss of revenue which would result from cancellations, delays, reductions, regulatory actions or the Company's failure to perform in connection with these projects could have a material adverse effect on the Company's business, results of operations, and financial condition as a whole. During the third quarter of 2007, PG&E announced its plans to request information and proposals from a small group of vendors in order to evaluate such vendors' ability to address potential future functionality requirements for the electric portion of its service territory currently included in DCSI's contract. In July 2007, PG&E issued requests for proposals (RFPs) to a group of vendors, including the Company, for PG&E's electric requirements. PG&E's current activities will impact the timing and/or receipt of future orders from PG&E for its electric deployment and, until PG&E completes this evaluation and determines whether it will modify its AMI project plan, the Company cannot estimate the total value or the timing of orders that may be received under the DCSI PG&E contract. ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS In August 2006, the Company's Board of Directors authorized an open market common stock repurchase program for up to 1.2 million shares, subject to market conditions and other factors, which covers the period through September 30, 2008. ISSUER PURCHASES OF EQUITY SECURITIES Total Number of Maximum Shares Number of Purchased Shares that Total as Part of May Yet Be Number Average Publicly Purchased of Price Announced Under the Shares Paid per Plans or Plans or Period Purchased Share Programs Programs April 1 to April 30, 2007 - - May 1 to May 31, 2007 - - June 1 to June 30, 2007 100,000 $36.44 * 100,000 ------- ------ ------- Total 100,000 $36.44 100,000 1,100,000 * Payment made in July 2007 Subsequent to June 30, 2007, the Company repurchased an additional 165,000 shares for a total of 265,000 shares repurchased. ITEM 6. EXHIBITS a) Exhibits Exhibit Number 3.1 Restated Articles of Incorporated by reference to Incorporation Form 10-K for the fiscal year ended September 30, 1999, at Exhibit 3(a) 3.2 Amended Certificate of Incorporated by reference to Designation Preferences Form 10-Q for the fiscal and Rights of Series A quarter ended March 31, Participating 2000, at Exhibit 4(e) Cumulative Preferred Stock of the Registrant 3.3 Articles of Merger Incorporated by reference to effective July 10, 2000 Form 10-Q for the fiscal quarter ended June 30, 2000, at Exhibit 3(c) 3.4 Bylaws, as amended and Incorporated by reference to restated as of July 10, Form 10-K for the fiscal 2000. year ended September 30, 2003, at Exhibit 3.4 3.5 Amendment to Bylaws Incorporated by reference to effective as of Form 10-Q for the fiscal February 2, 2007. quarter ended December 31, 2006, at Exhibit 3.5 4.1 Specimen Common Stock Incorporated by reference to Certificate Form 10-Q for the fiscal quarter ended June 30, 2000, at Exhibit 4(a) 4.2 Specimen Rights Incorporated by reference to Certificate Current Report on Form 8-K dated February 3, 2000, at Exhibit B to Exhibit 4.1 4.3 Rights Agreement dated Incorporated by reference to as of September 24, Current Report on Form 8-K 1990 (as amended and dated February 3, 2000, at Restated as of February Exhibit 4.1 3, 2000) between the Registrant and Registrar and Transfer Company, as successor Rights Agent 4.4 Credit Agreement dated Incorporated by reference to as of October 6, 2004 Form10-K for the fiscal year among the Registrant, ended September 30, 2004, at Wells Fargo Bank, Exhibit 4.4 N.A., as agent, and the lenders listed therein 4.5 Consent and waiver to Incorporated by reference to Credit Agreement Current Report on Form 8-K (listed as 4.4, above) dated February 2, 2006 at dated as of January Exhibit 4.1 20, 2006 31.1 Certification of Chief Executive Officer relating to Form 10-Q for period ended June 30, 2007 31.2 Certification of Chief Financial Officer relating to Form 10-Q for period ended June 30, 2007 32 Certification of Chief Executive Officer and Chief Financial Officer relating to Form 10-Q for period ended June 30, 2007 SIGNATURE Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. ESCO TECHNOLOGIES INC. /s/ Gary E. Muenster Gary E. Muenster Senior Vice President and Chief Financial Officer (As duly authorized officer and principal accounting officer of the registrant) Dated: August 8, 2007

Exhibit 31.1
                                 CERTIFICATIONS

              I, V.L. Richey, Jr., certify that:

1.   I have reviewed  this  quarterly  report on Form 10-Q of ESCO  Technologies
     Inc.;

2.   Based on my knowledge,  this  quarterly  report does not contain any untrue
     statement of a material fact or omit to state a material fact  necessary to
     make the statements  made, in light of the  circumstances  under which such
     statements  were made, not misleading with respect to the period covered by
     this quarterly report;

3.   Based on my  knowledge,  the  financial  statements,  and  other  financial
     information  included  in this  quarterly  report,  fairly  present  in all
     material respects the financial  condition,  results of operations and cash
     flows of the  registrant  as of, and for,  the  periods  presented  in this
     quarterly report;

4.   The  registrant's  other  certifying  officer  and  I are  responsible  for
     establishing and maintaining disclosure controls and procedures (as defined
     in Exchange Act Rules  13a-15(e) and 15d-15(e))  and internal  control over
     financial  reporting  (as  defined  in  Exchange  Act Rules  13a-15(f)  and
     15d-15(f)) for the registrant and we have:

     a.   Designed  such  disclosure  controls  and  procedures,  or caused such
          disclosure   controls  and   procedures  to  be  designed   under  our
          supervision,  to ensure  that  material  information  relating  to the
          registrant,  including its consolidated subsidiaries, is made known to
          us by others within those entities,  particularly during the period in
          which this quarterly report is being prepared;

     b.   Designed such internal  control over  financial  reporting,  or caused
          such internal  control over  financial  reporting to be designed under
          our  supervision,   to  provide  reasonable  assurance  regarding  the
          reliability  of financial  reporting and the  preparation of financial
          statements for external purposes in accordance with generally accepted
          accounting principles;

     c.   Evaluated the  effectiveness of the registrant's  disclosure  controls
          and procedures and presented in this report our conclusions  about the
          effectiveness of the disclosure controls and procedures, as of the end
          of the period covered by this report based on such evaluation; and

     d.   Disclosed  in this  report  any  change in the  registrant's  internal
          control over financial reporting that occurred during the registrant's
          most recent fiscal quarter (the registrant's  fourth fiscal quarter in
          the case of an annual  report)  that has  materially  affected,  or is
          reasonably  likely to materially  affect,  the  registrant's  internal
          control over financial reporting.

5.   The registrant's  other certifying  officer and I have disclosed,  based on
     our most recent evaluation of internal control over financial reporting, to
     the  registrant's  auditors  and the audit  and  finance  committee  of the
     registrant's  board of  directors  (or persons  performing  the  equivalent
     functions):

     a.   All significant  deficiencies and material weaknesses in the design or
          operation  of internal  control  over  financial  reporting  which are
          reasonably  likely to  adversely  affect the  registrant's  ability to
          record, process, summarize and report financial information; and

     b.   Any fraud, whether or not material,  that involves management or other
          employees who have a  significant  role in the  registrant's  internal
          control over financial reporting.


     Date:    August 8, 2007


                                    (s) V.L. Richey, Jr.
                                   V.L. Richey, Jr.
                                   Chief Executive Officer



                                 CERTIFICATIONS

              I, G.E. Muenster, certify that:

     1.   I  have  reviewed  this   quarterly   report  on  Form  10-Q  of  ESCO
          Technologies Inc.;

     2.   Based on my  knowledge,  this  quarterly  report  does not contain any
          untrue  statement of a material  fact or omit to state a material fact
          necessary to make the statements  made, in light of the  circumstances
          under which such  statements were made, not misleading with respect to
          the period covered by this quarterly report;

     3.   Based on my knowledge,  the financial statements,  and other financial
          information  included in this quarterly report,  fairly present in all
          material respects the financial  condition,  results of operations and
          cash flows of the registrant as of, and for, the periods  presented in
          this quarterly report;

     4.   The registrant's  other  certifying  officer and I are responsible for
          establishing  and maintaining  disclosure  controls and procedures (as
          defined in Exchange Act Rules  13a-15(e) and  15d-15(e))  and internal
          control  over  financial  reporting  (as defined in Exchange Act Rules
          13a-15(f) and 15d-15(f)) for the registrant and we have:

          a.   Designed such disclosure controls and procedures,  or caused such
               disclosure  controls  and  procedures  to be  designed  under our
               supervision,  to ensure that material information relating to the
               registrant,  including  its  consolidated  subsidiaries,  is made
               known to us by others within those entities,  particularly during
               the period in which this quarterly report is being prepared;

          b.   Designed  such  internal  control over  financial  reporting,  or
               caused such  internal  control  over  financial  reporting  to be
               designed under our supervision,  to provide reasonable  assurance
               regarding  the   reliability  of  financial   reporting  and  the
               preparation  of financial  statements  for  external  purposes in
               accordance with generally accepted accounting principles;

          c.   Evaluated  the  effectiveness  of  the  registrant's   disclosure
               controls  and   procedures  and  presented  in  this  report  our
               conclusions  about the  effectiveness of the disclosure  controls
               and  procedures,  as of the  end of the  period  covered  by this
               report based on such evaluation; and

          d.   Disclosed in this report any change in the registrant's  internal
               control  over  financial   reporting  that  occurred  during  the
               registrant's most recent fiscal quarter (the registrant's  fourth
               fiscal  quarter  in  the  case  of an  annual  report)  that  has
               materially  affected,  or  is  reasonably  likely  to  materially
               affect,   the   registrant's   internal  control  over  financial
               reporting.

     5.   The registrant's other certifying officer and I have disclosed,  based
          on our most recent  evaluation  of  internal  control  over  financial
          reporting,  to the  registrant's  auditors  and the audit and  finance
          committee  of  the   registrant's   board  of  directors  (or  persons
          performing the equivalent functions):

          a.   All  significant  deficiencies  and  material  weaknesses  in the
               design or operation of internal control over financial  reporting
               which are reasonably  likely to adversely affect the registrant's
               ability  to  record,  process,  summarize  and  report  financial
               information; and

          b.   Any fraud,  whether or not material,  that involves management or
               other employees who have a significant  role in the  registrant's
               internal control over financial reporting.



     Date:    August 8, 2007


                                (s) G.E. Muenster
                                G.E. Muenster
                                Chief Financial Officer



EXHIBIT 32


                            CERTIFICATION PURSUANT TO
                             18 U.S.C. SECTION 1350,
                             AS ADOPTED PURSUANT TO
                  SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002



     In connection  with the  quarterly  report of ESCO  Technologies  Inc. (the
"Company")  on Form 10-Q for the period  ended  June 30,  2007 as filed with the
Securities and Exchange Commission on the date hereof (the "Report"),  we, V. L.
Richey, Jr., Chief Executive Officer of the Company,  and G. E. Muenster,  Chief
Financial  Officer  of the  Company,  certify,  to the  best  of our  knowledge,
pursuant to 18 U.S.C.  1350, as adopted pursuant to  906 of the Sarbanes-Oxley
Act of 2002, that:

          (1)  The Report fully complies with the  requirements of Section 13(a)
               or 15(d) of the Securities Exchange Act of 1934; and

          (2)  The information  contained in the Report fairly presents,  in all
               material  respects,   the  financial  condition  and  results  of
               operations of the Company.




         Dated:   August 8, 2007
                                       /s/ V.L. Richey, Jr.
                                       V.L. Richey, Jr.
                                       Chief Executive Officer
                                       ESCO Technologies Inc.

                                       /s/ G.E. Muenster
                                       G.E. Muenster
                                       Chief Financial Officer
                                       ESCO Technologies Inc.