Missouri
|
1-10596
|
43-1554045
|
(State or Other
|
(Commission
|
(I.R.S. Employer
|
Jurisdiction of Incorporation)
|
File Number)
|
Identification No.)
|
9900A Clayton Road, St. Louis, Missouri
|
63124-1186
|
(Address of Principal Executive Offices)
|
(Zip Code)
|
[ ] |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
[ ] |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
[ ] |
Pre-commencement communications pursuant to Rule 14d-2 (b) under the Exchange Act (17 CFR 240.14d-2 (b))
|
[ ] |
Pre-commencement communications pursuant to Rule 13e-4 (c) under the Exchange Act (17 CFR 240.113d-4 (c))
|
Exhibit No.
|
Description of Exhibit
|
Press Release dated August 7, 2018
|
·
|
Q3 2018 sales increased $21 million (12 percent) to $192 million compared to $171 million in Q3 2017;
|
·
|
On a segment basis, Q3 2018 Filtration sales exceeded expectations by 3 percent, but decreased nominally from Q3 2017. Compared to Q3 2017, commercial aerospace sales increased significantly, offset by lower industrial/automotive sales at PTI as previously communicated, and decreased space sales at VACCO due to the quarterly timing of large project deliveries. Test sales increased 20 percent driven by its strong backlog conversion to sales, and Technical Packaging sales increased 8 percent, primarily in Europe. USG sales increased $13 million, or 32 percent, driven by the recent acquisitions;
|
·
|
SG&A expenses increased $1 million in Q3 2018 primarily due to the inclusion of the 2017 acquisitions in the current period, partially offset by successful cost reduction actions across the Company;
|
·
|
Amortization of intangible assets increased $1 million due to the 2017 acquisitions;
|
·
|
Entered orders were $201 million in Q3 2018 (book-to-bill of 1.05x) reflecting a $14 million (8 percent) sequential increase over Q2 2018 orders of $187 million, which resulted in an ending backlog of $426 million at June 30, 2018;
|
·
|
Filtration orders were $86 million with a book-to-bill of 1.23x comprised of significantly higher commercial aerospace orders and additional navy products;
|
·
|
Test orders were $38 million with a book-to-bill of 0.84x which reflects the increased sales conversion from backlog;
|
·
|
USG orders were $58 million with a book-to-bill of 1.04x resulting from increased orders for new products and solutions across the segment;
|
·
|
Technical Packaging orders were $19 million with a book-to-bill of 0.89x due primarily to the timing of large project orders and the resulting sales conversion from existing backlog;
|
·
|
The Q3 2018 income tax rate was 18.4 percent compared to the Q3 2017 income tax rate of 27.4 percent;
|
·
|
YTD 2018 net cash provided by operating activities was $54 million ($63 million excluding pension funding contributions intended to reduce the operating costs of the previously frozen plan) resulting in $219 million of net debt (outstanding borrowings less cash on hand) at June 30, 2018 and a 2.0x leverage ratio. Management is planning to repatriate a substantial portion of its foreign cash (currently $32 million) to pay down its outstanding debt and for other corporate purposes.
|
ESCO TECHNOLOGIES INC. AND SUBSIDIARIES
|
|||||||||
Condensed Consolidated Statements of Operations (Unaudited)
|
|||||||||
(Dollars in thousands, except per share amounts)
|
|||||||||
Three Months
Ended June 30, 2018 |
Three Months
Ended June 30, 2017 |
||||||||
Net Sales
|
$
|
192,223
|
171,189
|
||||||
Cost and Expenses:
|
|||||||||
Cost of sales
|
122,805
|
108,856
|
|||||||
Selling, general and administrative expenses
|
39,910
|
38,453
|
|||||||
Amortization of intangible assets
|
4,605
|
4,085
|
|||||||
Interest expense
|
2,243
|
1,213
|
|||||||
Other (income) expenses, net
|
(656
|
)
|
1,160
|
||||||
Total costs and expenses
|
168,907
|
153,767
|
|||||||
Earnings before income taxes
|
23,316
|
17,422
|
|||||||
Income taxes
|
4,297
|
4,777
|
|||||||
Net earnings
|
$
|
19,019
|
12,645
|
||||||
Diluted EPS - GAAP
|
$
|
0.73
|
0.49
|
||||||
Diluted EPS - As Adjusted
|
$
|
0.73
|
0.51
|
(1) |
|
||||
Diluted average common shares O/S:
|
26,050
|
26,025
|
|||||||
(1)
|
Excludes $0.5 million (or $0.02 per share) net impact from the acquisitions of NRG and Morgan Schaffer during the third quarter of 2017.
|
ESCO TECHNOLOGIES INC. AND SUBSIDIARIES
|
||||||||||||||||
Condensed Consolidated Statements of Operations (Unaudited)
|
||||||||||||||||
(Dollars in thousands, except per share amounts)
|
||||||||||||||||
Nine Months
Ended June 30, 2018 |
Nine Months
Ended June 30, 2017 |
|||||||||||||||
Net Sales
|
$
|
540,496
|
478,735
|
|||||||||||||
Cost and Expenses:
|
||||||||||||||||
Cost of sales
|
346,911
|
307,149
|
||||||||||||||
Selling, general and administrative expenses
|
122,813
|
107,104
|
||||||||||||||
Amortization of intangible assets
|
13,615
|
11,548
|
||||||||||||||
Interest expense
|
6,464
|
2,752
|
||||||||||||||
Other (income) expenses, net
|
992
|
(184
|
) |
|
||||||||||||
Total costs and expenses
|
490,795
|
428,369
|
||||||||||||||
Earnings before income taxes
|
49,701
|
50,366
|
||||||||||||||
Income taxes
|
(13,983
|
) |
|
15,837
|
||||||||||||
Net earnings
|
$
|
63,684
|
34,529
|
|||||||||||||
Diluted EPS - GAAP
|
$
|
2.45
|
1.33
|
|||||||||||||
Diluted EPS - As Adjusted
|
$
|
1.55
|
(1) |
1.41
|
(2) | |||||||||||
Diluted average common shares O/S:
|
26,042
|
25,975
|
||||||||||||||
(1)
|
Excludes $2.7 million net impact of restructuring charges incurred at Doble & PTI during the first nine months of 2018 and the $25 million tax benefit recorded related to U.S. Tax Reform.
|
|||||||||||||||
(2)
|
Excludes $2.0 million (or $0.08 per share) net impact from the acquisitions of Mayday, NRG and Morgan Schaffer during the first nine months of 2017.
|
ESCO TECHNOLOGIES INC. AND SUBSIDIARIES
|
||||||||
Condensed Business Segment Information (Unaudited)
|
||||||||
(Dollars in thousands)
|
||||||||
GAAP
|
||||||||
Q3 2018
|
Q3 2017
|
|||||||
Net Sales
|
||||||||
Filtration
|
$
|
69,721
|
71,179
|
|||||
Test
|
45,034
|
37,544
|
||||||
USG
|
55,489
|
42,059
|
||||||
Technical Packaging
|
21,979
|
20,407
|
||||||
Totals
|
$
|
192,223
|
171,189
|
|||||
EBIT
|
||||||||
Filtration
|
$
|
14,292
|
11,945
|
|||||
Test
|
5,902
|
4,885
|
||||||
USG
|
11,528
|
8,477
|
||||||
Technical Packaging
|
2,505
|
2,433
|
||||||
Corporate
|
(8,668
|
)
|
(9,105
|
)
|
||||
Consolidated EBIT
|
25,559
|
18,635
|
||||||
Less: Interest expense
|
(2,243
|
)
|
(1,213
|
)
|
||||
Less: Income tax expense
|
(4,297
|
)
|
(4,777
|
)
|
||||
Net earnings
|
$
|
19,019
|
12,645
|
|||||
Note 1: Adjusted net earnings were $13.1 million in Q3 '17 which excluded $0.5 million (or $0.02 per share) net impact from the acquisitions of NRG and Morgan Schaffer during the third quarter of 2017.
|
EBITDA Reconciliation to Net earnings:
|
||||||||||||
Adjusted
|
||||||||||||
Q3 2018
|
Q3 2017
|
Q3 2017
|
||||||||||
Consolidated EBITDA
|
$
|
35,111
|
26,970
|
27,724
|
||||||||
Less: Depr & Amort
|
(9,552
|
)
|
(8,335
|
)
|
(8,335
|
)
|
||||||
Consolidated EBIT
|
25,559
|
18,635
|
19,389
|
|||||||||
Less: Interest expense
|
(2,243
|
)
|
(1,213
|
)
|
(1,213
|
)
|
||||||
Less: Income tax expense
|
(4,297
|
)
|
(4,777
|
)
|
(5,041
|
)
|
||||||
Net earnings
|
$
|
19,019
|
12,645
|
13,135
|
ESCO TECHNOLOGIES INC. AND SUBSIDIARIES
|
||||||||||||||||
Condensed Business Segment Information (Unaudited)
|
||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||
GAAP
|
As Adjusted
|
|||||||||||||||
YTD Q3 2018
|
YTD Q3 2017
|
YTD Q3 2018
|
YTD Q3 2017
|
|||||||||||||
Net Sales
|
||||||||||||||||
Filtration
|
$
|
195,531
|
198,869
|
195,531
|
198,869
|
|||||||||||
Test
|
123,368
|
109,738
|
123,368
|
109,738
|
||||||||||||
USG
|
157,942
|
110,287
|
157,942
|
110,287
|
||||||||||||
Technical Packaging
|
63,655
|
59,841
|
63,655
|
59,841
|
||||||||||||
Totals
|
$
|
540,496
|
478,735
|
540,496
|
478,735
|
|||||||||||
EBIT
|
||||||||||||||||
Filtration
|
$
|
35,056
|
34,296
|
35,504
|
34,296
|
|||||||||||
Test
|
13,797
|
11,076
|
13,797
|
11,076
|
||||||||||||
USG
|
27,805
|
25,585
|
30,074
|
28,625
|
||||||||||||
Technical Packaging
|
5,355
|
5,660
|
5,355
|
5,660
|
||||||||||||
Corporate
|
(25,848
|
)
|
(23,499
|
)
|
(25,977
|
)
|
(23,499
|
)
|
||||||||
Consolidated EBIT
|
56,165
|
53,118
|
58,753
|
56,158
|
||||||||||||
Less: Interest expense
|
(6,464
|
)
|
(2,752
|
)
|
(6,464
|
)
|
(2,752
|
)
|
||||||||
Plus (Less): Income tax
|
13,983
|
(15,837
|
)
|
(11,002
|
)
|
(16,901
|
)
|
|||||||||
Net earnings
|
$
|
63,684
|
34,529
|
41,287
|
36,505
|
|||||||||||
Note 1: Adjusted net earnings were $41.3 million in YTD Q3'18 which excluded $2.7 million (or $0.10 per share) net impact of the restructuring charges incurred at Doble and PTI during the first nine months of 2018, and the $25 million (or $1.00 per share) tax benefit recorded related to U.S. Tax Reform.
|
||||||||||||||||
Note 2: Adjusted net earnings were $36.5 million in YTD Q3'17 which excluded $2.0 million (or $0.08 per share) net impact from the acquisitions of Mayday, NRG and Morgan Schaffer during the first nine months of 2017.
|
EBITDA Reconciliation to Net earnings:
|
||||||||||||||||
Adjusted
|
Adjusted
|
|||||||||||||||
YTD Q3 2018
|
YTD Q3 2017
|
YTD Q3 2018
|
YTD Q3 2017
|
|||||||||||||
Consolidated EBITDA
|
$
|
84,515
|
76,141
|
87,103
|
79,181
|
|||||||||||
Less: Depr & Amort
|
(28,350
|
)
|
(23,023
|
)
|
(28,350
|
)
|
(23,023
|
)
|
||||||||
Consolidated EBIT
|
56,165
|
53,118
|
58,753
|
56,158
|
||||||||||||
Less: Interest expense
|
(6,464
|
)
|
(2,752
|
)
|
(6,464
|
)
|
(2,752
|
)
|
||||||||
Plus (Less): Income tax
|
13,983
|
(15,837
|
)
|
(11,002
|
)
|
(16,901
|
)
|
|||||||||
Net earnings
|
$
|
63,684
|
34,529
|
41,287
|
36,505
|
ESCO TECHNOLOGIES INC. AND SUBSIDIARIES
|
||||||||
Condensed Consolidated Balance Sheets (Unaudited)
|
||||||||
(Dollars in thousands)
|
||||||||
June 30,
2018 |
September 30,
2017 |
|||||||
Assets
|
||||||||
Cash and cash equivalents
|
$
|
43,259
|
45,516
|
|||||
Accounts receivable, net
|
164,100
|
160,580
|
||||||
Costs and estimated earnings on
|
||||||||
long-term contracts
|
39,180
|
47,286
|
||||||
Inventories
|
145,596
|
124,515
|
||||||
Other current assets
|
17,861
|
14,895
|
||||||
Total current assets
|
409,996
|
392,792
|
||||||
Property, plant and equipment, net
|
134,704
|
132,748
|
||||||
Intangible assets, net
|
345,874
|
351,134
|
||||||
Goodwill
|
381,420
|
377,879
|
||||||
Other assets
|
6,977
|
5,891
|
||||||
$
|
1,278,971
|
1,260,444
|
||||||
Liabilities and Shareholders' Equity
|
||||||||
Short-term borrowings and current
|
$
|
20,000
|
20,000
|
|||||
maturities of long-term debt
|
||||||||
Accounts payable
|
49,830
|
54,789
|
||||||
Current portion of deferred revenue
|
37,082
|
28,583
|
||||||
Other current liabilities
|
93,110
|
91,597
|
||||||
Total current liabilities
|
200,022
|
194,969
|
||||||
Deferred tax liabilities
|
63,292
|
86,378
|
||||||
Other liabilities
|
46,403
|
52,179
|
||||||
Long-term debt
|
242,000
|
255,000
|
||||||
Shareholders' equity
|
727,254
|
671,918
|
||||||
$
|
1,278,971
|
1,260,444
|
ESCO TECHNOLOGIES INC. AND SUBSIDIARIES
|
||||
Consolidated Statements of Cash Flows (Unaudited)
|
||||
(Dollars in thousands)
|
||||
Nine Months Ended
June 30, 2018 |
||||
Cash flows from operating activities:
|
||||
Net earnings
|
$
|
63,684
|
||
Adjustments to reconcile net earnings
|
||||
to net cash provided by operating activities:
|
||||
Depreciation and amortization
|
28,350
|
|||
Stock compensation expense
|
3,864
|
|||
Changes in assets and liabilities
|
(18,239
|
)
|
||
Effect of deferred taxes
|
(23,086
|
)
|
||
Change in deferred revenue and costs, net
|
8,785
|
|||
Pension contributions
|
(9,414
|
)
|
||
Net cash provided by operating activities
|
53,944
|
|||
Cash flows from investing activities:
|
||||
Acquisition of businesses, net of cash acquired
|
(11,445
|
)
|
||
Capital expenditures
|
(15,539
|
)
|
||
Additions to capitalized software
|
(7,118
|
)
|
||
Net cash used by investing activities
|
(34,102
|
)
|
||
Cash flows from financing activities:
|
||||
Proceeds from long-term debt
|
53,000
|
|||
Principal payments on long-term debt
|
(66,000
|
)
|
||
Dividends paid
|
(6,205
|
)
|
||
Other
|
(2,886
|
) | ||
Net cash used by financing activities
|
(22,091
|
)
|
||
Effect of exchange rate changes on cash and cash equivalents
|
(8
|
)
|
||
Net decrease in cash and cash equivalents
|
(2,257
|
)
|
||
Cash and cash equivalents, beginning of period
|
45,516
|
|||
Cash and cash equivalents, end of period
|
$
|
43,259
|
ESCO TECHNOLOGIES INC. AND SUBSIDIARIES
|
||||||||||||||||||||
Other Selected Financial Data (Unaudited)
|
||||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||
Backlog And Entered Orders - Q3 FY 2018
|
Filtration
|
Test
|
USG
|
Technical Packaging
|
Total
|
|||||||||||||||
Beginning Backlog - 4/1/18
|
$
|
210,541
|
142,795
|
43,277
|
20,062
|
416,675
|
||||||||||||||
Entered Orders
|
85,911
|
37,865
|
57,828
|
19,462
|
201,066
|
|||||||||||||||
Sales
|
(69,721
|
)
|
(45,034
|
)
|
(55,489
|
)
|
(21,979
|
)
|
(192,223
|
)
|
||||||||||
Ending Backlog - 6/30/18
|
$
|
226,731
|
135,626
|
45,616
|
17,545
|
425,518
|
||||||||||||||
Backlog And Entered Orders - YTD Q3 FY 2018
|
Filtration
|
Test
|
USG
|
Technical Packaging
|
Total
|
|||||||||||||||
Beginning Backlog - 10/1/17
|
$
|
203,120
|
114,792
|
35,581
|
23,614
|
377,107
|
||||||||||||||
Entered Orders
|
219,142
|
144,202
|
167,977
|
57,586
|
588,907
|
|||||||||||||||
Sales
|
(195,531
|
)
|
(123,368
|
)
|
(157,942
|
)
|
(63,655
|
)
|
(540,496
|
)
|
||||||||||
Ending Backlog - 6/30/18
|
$
|
226,731
|
135,626
|
45,616
|
17,545
|
425,518
|