false 0000866706 0000866706 2024-02-07 2024-02-07 iso4217:USD xbrli:shares iso4217:USD xbrli:shares

 

 

 

UNITED STATES

 

SECURITIES AND EXCHANGE COMMISSION

 

WASHINGTON, D.C. 20549

 

 

 

FORM 8-K

 

CURRENT REPORT

 

PURSUANT TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

 

Date of Report (Date of earliest event reported): February 7, 2024

 

ESCO TECHNOLOGIES INC.

 (Exact Name of Registrant as Specified in Charter)

 

Missouri 1-10596 43-1554045
(State or Other (Commission (I.R.S. Employer
Jurisdiction of Incorporation) File Number) Identification No.)

 

9900A Clayton Road, St. Louis, Missouri 63124-1186
(Address of Principal Executive Offices) (Zip Code)

 

Registrant’s telephone number, including area code: 314-213-7200

 

Securities registered pursuant to section 12(b) of the Act:

 

        Name of each exchange
Title of each class   Trading Symbol(s)   on which registered
Common Stock, par value $0.01 per share   ESE   New York Stock Exchange

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

¨   Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨   Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨   Pre-commencement communications pursuant to Rule 14d-2 (b) under the Exchange Act (17 CFR 240.14d-2 (b))

 

¨   Pre-commencement communications pursuant to Rule 13e-4 (c) under the Exchange Act (17 CFR 240.113d-4 (c))

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).            Emerging growth company ¨

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨

 

 

  

 

 

 

Item 2.02Results of Operations and Financial Condition

 

Today, February 8, 2024, the Registrant is issuing a press release (furnished as Exhibit 99.1 to this report) announcing its fiscal 2024 first quarter financial and operating results. See Item 7.01, Regulation FD Disclosure, below.

 

Item 5.07Submission of Matters to a Vote of Security Holders

 

The 2024 Annual Meeting of the Registrant’s stockholders was held on February 7, 2024. Each of the 25,805,172 shares of common stock entitled to vote at the meeting was entitled to one vote on each matter voted on at the meeting. The affirmative vote of a majority of the shares represented in person or by proxy at the meeting was required to elect each director and to approve each of the other proposals considered at the meeting. The vote totals below are rounded down to the nearest whole share, and Broker Non-Votes are not considered to be entitled to vote on the matter in question and are therefore not counted in determining the number of votes required for approval.

 

At the meeting, there were 24,337,615 shares represented and entitled to vote on one or more matters at the meeting, or approximately 94.3% of the outstanding shares. The voting on each of the proposals was as follows:

 

Proposal 1 – Election of Directors (for terms expiring at the 2027 Annual Meeting):

 

Nominee  “For”  “Withhold”  Broker
Non-Votes
  Percent of Shares
Represented and
Entitled to Vote
on the Nominee
Voting “For”
  Percent of all
Outstanding
Shares
Voting “For”
Janice L. Hess  20,461,572  3,442,275  433,768  85.6%  79.3%
Bryan H. Sayler  23,816,591       87,255  433,768  99.6%  92.3%

 

Because each nominee received a majority of the shares represented at the meeting and entitled to vote on the nominee, the nominees were duly elected.

 

Proposal 2 – Advisory vote on the resolution to approve the compensation of the Registrant’s executive officers (“Say on Pay”):

 

“For”  “Against”  “Abstain”  Broker
Non-Votes
  Percent of Shares
Represented and
Entitled to Vote
on the Proposal
Voting “For”
  Percent of all
Outstanding
Shares
Voting “For”
23,574,493  318,647  10,706  433,768  98.6%  91.4%

 

Because the proposal received a majority of the shares represented at the meeting and entitled to vote on the matter, it was duly approved.

 

Proposal 3 – Ratification of the Registrant’s appointment of Grant Thornton LLP as the Registrant’s independent registered public accounting firm for the 2024 fiscal year:

 

“For”  “Against”  “Abstain”  Broker
Non-Votes
  Percent of Shares
Represented and
Entitled to Vote
on the Proposal
Voting “For”
  Percent of all
Outstanding
Shares
Voting “For”
24,187,627  140,900  9,087  0  99.4%  93.7%

 

Because the proposal received a majority of the shares represented at the meeting and entitled to vote on the matter, it was duly approved.

 

See also Item 8.01, Other Events, below.

 

 

 

 

Item 7.01Regulation FD Disclosure

 

Today, February 8, 2024, the Registrant is issuing a press release (furnished as Exhibit 99.1 to this report) announcing its fiscal 2024 first quarter financial and operating results. The press release will be posted on the Registrant’s investor website (https://investor.escotechnologies.com), although the Registrant reserves the right to discontinue that availability at any time.

 

The Registrant will conduct a related webcast conference call today at 4:00 p.m. Central Time. The conference call webcast will be available on the Registrant’s investor website (https://investor.escotechnologies.com). A slide presentation will be utilized during the call and will be posted on the website prior to the call. For those unable to participate, a webcast replay will be available after the call on the website, although the Registrant reserves the right to discontinue that availability at any time.

 

Item 8.01Other Events

 

At the 2023 Annual Meeting, as previously-approved and reported, James M. Stolze left the Board of Directors upon the expiration of his term as a director, and the authorized size of the Board of Directors was reduced from eight to seven directors.

 

Item 9.01Financial Statements and Exhibits

 

(d)Exhibits

 

  Exhibit No.   Description of Exhibit
  99.1   Press Release dated February 8, 2024
  104   Cover Page Inline Interactive Data File

 

Other Matters

 

The information in this report furnished pursuant to Item 2.02 and Item 7.01, including Exhibit 99.1, shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 as amended (“Exchange Act”) or otherwise subject to the liabilities of that section, unless the Registrant incorporates it by reference into a filing under the Securities Act of 1933 as amended or the Exchange Act.

 

References to the Registrant’s web site address are included in this Form 8-K and the press release only as inactive textual references, and the Registrant does not intend them to be active links to its web site. Information contained on the Registrant’s web site does not constitute part of this Form 8-K or the press release.

 

 

 

 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

Date: February 8, 2024

 

 ESCO TECHNOLOGIES INC.
   
 By:/s/Christopher L. Tucker
  Christopher L. Tucker
  Senior Vice President and Chief Financial Officer

 

 

 

 

Exhibit 99.1

 

NEWS FROM   

 

For more information contact:

Kate Lowrey - VP of Investor Relations

(314) 213-7277 / klowrey@escotechnologies.com

 

ESCO REPORTS FIRST QUARTER FISCAL 2024 RESULTS

- Q1 Sales increase 6% to $218 Million -

- $294 Million in Q1 Orders / Book-to-bill of 1.35x -

- Q1 GAAP EPS $0.59 / Adjusted EPS $0.62 -

 

ST. LOUIS, February 8, 2024 – ESCO Technologies Inc. (NYSE: ESE) (ESCO, or the Company) today reported its operating results for the first quarter ended December 31, 2023 (Q1 2024).

 

Operating Highlights

 

·Q1 2024 Sales increased $12.8 million (6.2 percent) to $218.3 million compared to $205.5 million in Q1 2023.
·Q1 2024 Entered Orders increased $64.8 million (28 percent) over the prior year period to $293.7 million (book-to-bill of 1.35x), resulting in record backlog of $848 million.
·Q1 2024 GAAP EPS increased 4 percent to $0.59 per share compared to $0.57 per share in Q1 2023. Q1 2024 Adjusted EPS increased 3 percent to $0.62 per share compared to $0.60 per share in Q1 2023.
·Net cash provided by operating activities was $9 million in Q1 2024, an increase of $18 million compared to the prior year period, as cash flow was positively impacted by lower working capital requirements.
·Net debt (total borrowings less cash on hand) was $121 million, resulting in a 0.82x leverage ratio and $572 million in liquidity at December 31, 2023.

 

Bryan Sayler, Chief Executive Officer and President, commented, “Our fiscal year got off to a great start in many ways, with orders being particularly strong. This was evidenced by a $65 million order for surface hull tiles for the Virginia Class Submarine program. In addition, it was another solid quarter in aerospace with strength in both commercial and defense OEM and aftermarket orders. The book-to-bill for the quarter was 1.35x and resulted in record backlog of almost $850 million.

 

“Revenue was up 6 percent over the prior year with double digit growth in A&D and USG, driven by continuing strength across our aerospace, Navy, utility, and renewables end-markets. Our teams continue working hard to drive growth and deliver solid operating results and their efforts enabled us to deliver solid Q1 EPS results. Overall, it was good start to the year, giving us added confidence in our ability to deliver our full year revenue and earnings guidance.”

 

 

 

 

Segment Performance

 

Aerospace & Defense (A&D)

 

·Sales increased $11.7 million (14 percent) to $94.7 million in Q1 2024 from $83.0 million in Q1 2023. Q1 organic sales increased $8.5 million (10 percent) in the quarter driven by strength across commercial aerospace, defense aerospace, and Navy. In addition, the CMT acquisition contributed $3.2 million (4 percent) of revenue growth in the quarter.
·Q1 2024 EBIT increased $4.2 million to $16.7 million from $12.5 million in Q1 2023. Adjusted EBIT increased $4.0 million in Q1 2024 to $16.7 million (17.6 percent margin) from $12.7 million (15.3 percent margin) in Q1 2023. Margin improvement was driven by leverage on revenue growth and price increases, partially offset by inflationary pressures and mix.
·Entered Orders increased $74 million (76 percent) to $172 million in Q1 2024 compared to $97 million in Q1 2023. The increase in orders was primarily driven by large Navy orders for Virginia Class Block V surface hull tiles and Block VI long lead material procurement for the Light Weight Wide Aperture Array (LWWAA), along with a strong quarter for commercial and defense aerospace. The orders strength in the quarter resulted in a segment book-to-bill of 1.81x and record ending backlog of $561 million.

 

Utility Solutions Group (USG)

 

·Sales increased $12.0 million (17 percent) to $83.0 million in Q1 2024 from $71.0 million in Q1 2023. Doble’s sales increased by $7.6 million (13 percent) driven by a strong quarter for offline products and services. NRG sales increased $4.4 million (30 percent) as they reduced backlog related to longer-term orders placed during FY 2023.
·EBIT increased $1.5 million in Q1 2024 to $17.6 million from $16.1 million in Q1 2023. Adjusted EBIT increased $1.6 million to $17.7 million (21.4 percent margin) from $16.1 million (22.7 percent margin) in Q1 2023. In the quarter, margin was impacted unfavorably by mix and inflationary pressures, which more than offset leverage on higher revenue and price increases.
·Entered Orders decreased $3 million (4 percent) to $77 million in Q1 2024. Orders moderated in the quarter for Doble and NRG after a record year in 2023. The segment book-to-bill was 0.93x in the quarter and resulted in an ending backlog of $127 million.

 

 

 

 

RF Test & Measurement (Test)

 

·Sales decreased $10.9 million (21 percent) to $40.6 million in Q1 2024 from $51.5 million in Q1 2023. Organic sales decreased $12.0 million primarily related to lower T&M volume in the U.S., Europe and China and lower OTC filter sales in the U.S., partially offset by $1.1 million of revenue growth related to the MPE acquisition completed during the quarter.
·EBIT decreased $3.6 million in Q1 2024 to $1.8 million from $5.4 million in Q1 2023. Adjusted EBIT decreased $3.3 million in Q1 2024 to $2.1 million (5.1 percent margin) from $5.4 million (10.5 percent margin) in Q1 2023. In the quarter, margin was impacted by lower volume, partially offset by price increases and cost reduction actions.
·Entered Orders decreased $6 million (12 percent) to $45 million in Q1 2024. The decrease was primarily related to delays on a few large projects in EMEA and China and was partially offset by the $5 million impact of MPE orders and backlog. Book-to-bill was 1.11x in the quarter and resulted in ending backlog of $159 million.

 

Dividend Payment

 

The next quarterly cash dividend of $0.08 per share will be paid on April 16, 2024 to stockholders of record on April 1, 2024.

 

Business Outlook – 2024

 

Management’s expectation is for Q2 Adjusted EPS in the range of $0.85 to $0.90. We are raising the lower end of our full year guidance which we now expect to be in the range of $4.15 to $4.30 (12 to 16 percent growth). This is based on sales in line with our initial guidance range of $1.02 to $1.04 billion (7 to 9 percent annual growth). Within our revenue guidance we are raising our expected A&D growth to 11 to 13 percent (from 8 to 10 percent) and lowering our expected Test growth to 1 to 3 percent (from 8 to 10 percent). We do expect the Test business to improve sales and EBIT in the second half of the year and we are currently implementing a plan to streamline the cost structure of the business, which will further enhance its margin profile going forward.

 

Conference Call

 

The Company will host a conference call today, February 8, at 4:00 p.m. Central Time, to discuss the Company’s Q1 2024 results. A live audio webcast and an accompanying slide presentation will be available on ESCO’s investor website. For those unable to participate, a webcast replay will be available after the call on ESCO’s investor website.

 

 

 

 

Forward-Looking Statements

 

Statements in this press release regarding Management’s expectations for fiscal 2024, restructuring and cost reduction efforts, sales, inflationary pressures, interest rates, supply chain performance and labor shortages; our guidance for 2024 including revenues, earnings, Adjusted EPS, Adjusted EBIT and Adjusted EBITDA margin; the effects of acquisitions; and any other statements which are not strictly historical, are “forward-looking statements within the meaning of the safe harbor provisions of the U.S. securities laws.

 

Investors are cautioned that such statements are only predictions and speak only as of the date of this release, and the Company undertakes no duty to update them except as may be required by applicable laws or regulations. The Company’s actual results in the future may differ materially from those projected in the forward-looking statements due to risks and uncertainties that exist in the Company’s operations and business environment including but not limited to those described in Item 1A, “Risk Factors”, of the Company’s Annual Report on Form 10-K for the fiscal year ended September 30, 2023 and the following: the impacts of climate change and related regulation of greenhouse gases; the impacts of labor disputes, civil disorder, wars, elections, political changes, tariffs and trade disputes, terrorist activities, cyberattacks or natural disasters on the Company’s operations and those of the Company’s customers and suppliers; disruptions in manufacturing or delivery arrangements due to shortages or unavailability of materials or components, or supply chain disruptions; inability to access work sites; the timing and content of future contract awards or customer orders; the timely appropriation, allocation and availability of Government funds; the termination for convenience of Government and other customer contracts or orders; weakening of economic conditions in served markets; the success of the Company’s competitors; changes in customer demands or customer insolvencies; competition; intellectual property rights; technical difficulties or data breaches; the availability of selected acquisitions; delivery delays or defaults by customers; performance issues with key customers, suppliers and subcontractors; material changes in the costs and availability of certain raw materials; material changes in the cost of credit; changes in laws and regulations including but not limited to changes in accounting standards and taxation; changes in interest rates; costs relating to environmental matters arising from current or former facilities; uncertainty regarding the ultimate resolution of current disputes, claims, litigation or arbitration; and the integration and performance of recently acquired businesses.

 

 

 

 

Non-GAAP Financial Measures

 

The financial measures EBIT, Adjusted EBIT, EBITDA, Adjusted EBITDA, and Adjusted EPS are presented in this press release. The Company defines “EBIT” as earnings before interest and taxes, “EBITDA” as earnings before interest, taxes, depreciation and amortization, “Adjusted EBIT” and “Adjusted EBITDA” as excluding the net impact of the items described in the attached Reconciliation of Non-GAAP Financial Measures, and “Adjusted EPS” as GAAP earnings per share excluding the net impact of the items described and reconciled in the attached Reconciliation of Non-GAAP Financial Measures.

 

EBIT, Adjusted EBIT, EBITDA, Adjusted EBITDA, and Adjusted EPS are not recognized in accordance with U.S. generally accepted accounting principles (GAAP). However, Management believes EBIT, Adjusted EBIT, EBITDA, and Adjusted EBITDA are useful in assessing the operational profitability of the Company’s business segments because they exclude interest, taxes, depreciation, and amortization, which are generally accounted for across the entire Company on a consolidated basis. EBIT is also one of the measures used by Management in determining resource allocations within the Company as well as incentive compensation. The presentation of EBIT, Adjusted EBIT, EBITDA, Adjusted EBITDA, and Adjusted EPS provides important supplemental information to investors by facilitating comparisons with other companies, many of which use similar non-GAAP financial measures to supplement their GAAP results. The use of non-GAAP financial measures is not intended to replace any measures of performance determined in accordance with GAAP.

 

ESCO is a global provider of highly engineered products and solutions serving diverse end-markets. It manufactures filtration and fluid control products for the aviation, Navy, space, and process markets worldwide and composite-based products and solutions for Navy, defense, and industrial customers. ESCO is an industry leader in designing and manufacturing RF test and measurement products and systems; and provides diagnostic instruments, software and services to industrial power users and the electric utility and renewable energy industries. Headquartered in St. Louis, Missouri, ESCO and its subsidiaries have offices and manufacturing facilities worldwide. For more information on ESCO and its subsidiaries, visit the Company’s website at www.escotechnologies.com.

 

 

 

 

ESCO TECHNOLOGIES INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Operations (Unaudited)

(Dollars in thousands, except per share amounts)

 

   Three Months
Ended
December 31,
2023
   Three Months
Ended
December 31,
2022
 
Net Sales  $218,314    205,501 
Cost and Expenses:          
Cost of sales   134,151    126,383 
Selling, general and administrative expenses   53,968    51,302 
Amortization of intangible assets   7,868    6,861 
Interest expense   2,667    1,658 
Other expenses (income), net   206    398 
Total costs and expenses   198,860    186,602 
           
Earnings before income taxes   19,454    18,899 
Income tax expense   4,285    4,172 
           
Net earnings  $15,169    14,727 
           
Earnings Per Share (EPS)          
           
Diluted - GAAP  $0.59    0.57 
           
Diluted - As Adjusted Basis  $0.62(1)   0.60(2)
           
Diluted average common shares O/S:   25,846    25,943 

 

(1)Q1 2024 Adjusted EPS excludes $0.03 per share of after-tax charges consisting primarily of MPE acquisition inventory step-up and backlog charges and acquisition related costs.

 

(2)Q1 2023 Adjusted EPS excludes $0.03 per share of after-tax charges associated with executive management transition costs at Corporate and restructuring charges within the A&D segment.

 

 

 

 

ESCO TECHNOLOGIES INC. AND SUBSIDIARIES

Condensed Business Segment Information (Unaudited)

(Dollars in thousands)

 

   GAAP   As Adjusted  
   Q1 2024   Q1 2023   Q1 2024   Q1 2023 
Net Sales                    
Aerospace & Defense  $94,733    82,983    94,733    82,983 
USG   82,984    71,045    82,984    71,045 
Test   40,597    51,473    40,597    51,473 
Totals  $218,314    205,501    218,314    205,501 
                     
EBIT                    
Aerospace & Defense  $16,663    12,536    16,663    12,735 
USG   17,625    16,131    17,745    16,131 
Test   1,779    5,411    2,052    5,411 
Corporate   (13,946)   (13,521)   (13,295)   (12,728)
Consolidated EBIT   22,121    20,557    23,165    21,549 
Less: Interest expense   (2,667)   (1,658)   (2,667)   (1,658)
Less: Income tax expense   (4,285)   (4,172)   (4,525)   (4,400)
Net earnings  $15,169    14,727    15,973    15,491 

 

Note 1: Adjusted net earnings of $16.0 million in Q1 2024 exclude $0.8 million (or $0.03 per share) of after-tax charges consisting primarily of MPE acquisition inventory step-up and backlog charges and acquisition related costs.

 

Note 2: Adjusted net earnings of $15.5 million in Q1 2023 exclude $0.8 million (or $0.03 per share) of after-tax charges associated with executive management transition costs at Corporate and restructuring charges within the A&D segment.

 

EBITDA Reconciliation to Net earnings:          Q1 2024   Q1 2023 
   Q1 2024   Q1 2023   As Adjusted   As Adjusted 
Consolidated EBITDA  $35,573    32,924    36,408    33,916 
Less: Depr & Amort   (13,452)   (12,367)   (13,243)   (12,367)
Consolidated EBIT   22,121    20,557    23,165    21,549 
Less: Interest expense   (2,667)   (1,658)   (2,667)   (1,658)
Less: Income tax expense   (4,285)   (4,172)   (4,525)   (4,400)
Net earnings  $15,169    14,727    15,973    15,491 

 

 

 

 

ESCO TECHNOLOGIES INC. AND SUBSIDIARIES

Condensed Consolidated Balance Sheets (Unaudited)

(Dollars in thousands)

 

   December 31,
2023
   September 30,
2023
 
Assets          
Cash and cash equivalents  $51,396    41,866 
Accounts receivable, net   194,395    198,557 
Contract assets   138,393    138,633 
Inventories   202,577    184,067 
Other current assets   16,441    17,972 
Total current assets   603,202    581,095 
Property, plant and equipment, net   159,262    155,484 
Intangible assets, net   422,053    392,124 
Goodwill   537,601    503,177 
Operating lease assets   38,685    39,839 
Other assets   11,723    11,495 
   $1,772,526    1,683,214 
           
Liabilities and Shareholders' Equity          
Current maturities of long-term debt  $20,000    20,000 
Accounts payable   77,960    86,973 
Contract liabilities   121,149    112,277 
Other current liabilities   85,584    95,401 
Total current liabilities   304,693    314,651 
Deferred tax liabilities   83,802    75,531 
Non-current operating lease liabilities   35,709    36,554 
Other liabilities   42,228    43,336 
Long-term debt   152,000    82,000 
Shareholders' equity   1,154,094    1,131,142 
   $1,772,526    1,683,214 

 

 

 

 

ESCO TECHNOLOGIES INC. AND SUBSIDIARIES

Consolidated Statements of Cash Flows

(Dollars in thousands)

 

   Three Months
Ended
December 31,
2023
   Three Months
Ended
December 31,
2022
 
Cash flows from operating activities:          
   Net earnings  $15,169    14,727 
   Adjustments to reconcile net earnings to net cash provided by operating activities:          
         Depreciation and amortization   13,452    12,367 
         Stock compensation expense   2,180    1,860 
         Changes in assets and liabilities   (22,539)   (36,920)
         Effect of deferred taxes   484    (1,042)
           Net cash provided (used) by operating activities   8,746    (9,008)
           
Cash flows from investing activities:          
   Acquisition of business, net of cash acquired   (56,179)   - 
   Capital expenditures   (7,848)   (4,791)
   Additions to capitalized software   (2,942)   (2,795)
       Net cash used by investing activities   (66,969)   (7,586)
           
Cash flows from financing activities:          
   Proceeds from long-term debt   99,000    17,000 
   Principal payments on long-term debt and short-term borrowings   (29,000)   (38,000)
   Dividends paid   (2,064)   (2,067)
   Purchases of common stock into treasury   -    (4,147)
   Other   (1,432)   (2,412)
     Net cash provided (used) by financing activities   66,504    (29,626)
           
Effect of exchange rate changes on cash and cash equivalents   1,249    418 
           
Net increase (decrease) in cash and cash equivalents   9,530    (45,802)
Cash and cash equivalents, beginning of period   41,866    97,724 
Cash and cash equivalents, end of period  $51,396    51,922 

 

 

 

 

ESCO TECHNOLOGIES INC. AND SUBSIDIARIES

Other Selected Financial Data (Unaudited)

(Dollars in thousands)

 

Backlog And Entered Orders - Q1 2024  Aerospace &
Defense
   USG   Test   Total 
Beginning Backlog - 10/1/23  $484,069    133,459    154,834    772,362 
Entered Orders   171,557    76,964    45,199    293,720 
Sales   (94,733)   (82,984)   (40,597)   (218,314)
Ending Backlog - 12/31/23  $560,893    127,439    159,436    847,768 

 

 

 

 

ESCO TECHNOLOGIES INC. AND SUBSIDIARIES

Reconciliation of Non-GAAP Financial Measures (Unaudited)

 

EPS – Adjusted Basis Reconciliation – Q1 2024     
EPS – GAAP Basis – Q1 2024  $0.59 
Adjustments (defined below)   0.03 
EPS – As Adjusted Basis – Q1 2024  $0.62 

 

Adjustments exclude $0.03 per share consisting primarily of MPE acquisition inventory step-up and backlog charges and acquisition related costs.

The $0.03 of EPS adjustments per share consists of $1,044K of pre-tax charges offset by $240K of tax benefit for net impact of $804K.

 

EPS – Adjusted Basis Reconciliation – Q1 2023     
EPS – GAAP Basis – Q1 2023  $0.57 
Adjustments (defined below)   0.03 
EPS – As Adjusted Basis – Q1 2023  $0.60 

 

Adjustments exclude $0.03 per share consisting of executive management transition costs at Corporate and restructuring charges within the A&D segment.

The $0.03 of EPS adjustments per share consists of $992K of pre-tax charges offset by $228K of tax benefit for net impact of $764K.