UNITED STATES

                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

(MARK ONE)

(X)  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE
     ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2006

                                       OR

(    )  TRANSITION  REPORT  PURSUANT  TO SECTION  13 OR 15(D) OF THE  SECURITIES
     EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM ______ TO ______

     COMMISSION FILE NUMBER 1-10596

                             ESCO TECHNOLOGIES INC.

             (Exact name of registrant as specified in its charter)


MISSOURI                                                        43-1554045
(State or other jurisdiction of                           (I.R.S. Employer
incorporation or organization)                         Identification No.)

9900A CLAYTON ROAD
ST. LOUIS, MISSOURI                                             63124-1186
(Address of principal executive offices)                        (Zip Code)

       Registrant's telephone number, including area code: (314) 213-7200

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant  was required to file such  reports) and (2) has been subject to such
filing requirements for the past 90 days. Yes X No _____

     Indicate by check mark whether the registrant is a large accelerated filer,
an accelerated filer, or a non-accelerated filer. See definition of "accelerated
filer and large  accelerated  filer" in Rule 12b-2 of the  Exchange  Act.  Large
accelerated filer __X_ Accelerated filer ____ Non-accelerated filer ____

     Indicate  by check mark  whether  the  registrant  is a shell  company  (as
defined in Rule 12b-2 of the Exchange Act). Yes No X

     Indicate the number of shares  outstanding of each of the issuer's class of
common stock, as of the latest practicable date.

               Class                              Outstanding at April 30, 2006
[Common stock, $.01 par value per share]               25,790,112 shares


PART I. FINANCIAL INFORMATION ITEM 1. FINANCIAL STATEMENTS ESCO TECHNOLOGIES INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) (Dollars in thousands, except per share amounts) Three Months Ended March 31, --------- 2006 2005 ---- ---- Net sales $ 122,884 106,160 Costs and expenses: Cost of sales 80,514 68,909 Amortization of intangible assets 1,536 525 Selling, general and administrative 26,703 21,073 expenses Interest income (100) (303) Other (income) expense, net (1,548) (485) ------- ----- Total costs and expenses 107,105 89,719 Earnings before income taxes 15,779 16,441 Income tax expense 8,436 6,014 -------- -------- Net earnings $ 7,343 10,427 ===== ===== Earnings per share: Basic $ 0.29 0.41 ==== ==== Diluted $ 0.28 0.40 ==== ==== See accompanying notes to consolidated financial statements.

ESCO TECHNOLOGIES INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) (Dollars in thousands, except per share amounts) Six Months Ended March 31, ---------- 2006 2005 ----- ---- Net sales $ 213,470 210,535 Costs and expenses: Cost of sales 144,501 137,338 Amortization of intangible assets 2,049 1,024 Selling, general and administrative 50,189 40,697 expenses Interest income (817) (783) Other (income) expense, net (1,926) (1,169) ------- ------ Total costs and expenses 193,996 177,107 Earnings before income taxes 19,474 33,428 Income tax expense 9,926 12,479 -------- ------- Net earnings $ 9,548 20,949 ====== ====== Earnings per share: Basic $ 0.37 0.82 === === Diluted $ 0.36 0.80 ==== ==== See accompanying notes to consolidated financial statements.

ESCO TECHNOLOGIES INC. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (Dollars in thousands) March 31, September 30, 2006 2005 ---- ---- ASSETS (Unaudited) Current assets: Cash and cash equivalents $ 20,943 104,484 Accounts receivable, net 81,535 68,819 Costs and estimated earnings on long-term contracts, less progress billings of $5,865 and $7,033, respectively 1,877 4,392 Inventories 52,878 48,645 Current portion of deferred tax 30,057 30,219 assets Other current assets 10,840 8,394 ------ ----- Total current assets 198,130 264,953 Property, plant and equipment, net 69,047 67,190 Goodwill 141,845 68,880 Other assets 59,669 27,697 ------ ------ $ 468,691 428,720 ========== ======= LIABILITIES AND SHAREHOLDERS' EQUITY Current liabilities: Short-term borrowings and current maturities of long-term debt $ - - Accounts payable 43,461 29,299 Advance payments on long-term contracts, less costs incurred of $11,999 and $10,949, respectively 5,648 6,773 Accrued salaries 10,960 12,024 Accrued other expenses 24,215 14,661 ------ ------ Total current liabilities 84,284 62,757 Deferred income 4,924 3,134 Pension obligations 17,476 17,481 Other liabilities 16,298 14,324 Long-term debt - - ------ ------ Total liabilities 122,982 97,696 Shareholders' equity: Preferred stock, par value $.01 per share, authorized 10,000,000 shares - - Common stock, par value $.01 per share, authorized 50,000,000 shares, issued 28,875,369 and 28,738,958 shares, respectively 289 287 Additional paid-in capital 233,032 228,317 Retained earnings 168,911 159,363 Accumulated other comprehensive loss (5,224) (5,566) ------ ------ 397,008 382,401 Less treasury stock, at cost: 3,170,826 and 3,175,626 common shares, respectively (51,299) (51,377) ------- ------- Total shareholders' equity 345,709 331,024 $ 468,691 428,720 ========== ======= See accompanying notes to consolidated financial statements.

ESCO TECHNOLOGIES INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (Dollars in thousands) Six Months Ended March 31, --------- 2006 2005 ---- ---- Cash flows from operating activities: Net earnings $ 9,548 20,949 Adjustments to reconcile net earnings to net cash provided by operating activities: Depreciation and amortization 7,219 6,080 Stock compensation expense 2,643 1,545 Changes in operating working capital 7,624 (1,504) Effect of deferred taxes (1,563) 3,246 Other 718 1,316 --- ----- Net cash provided by operating activities 26,189 31,632 Cash flows from investing activities: Acquisition of businesses, less cash acquired (90,862) - Capital expenditures (4,296) (4,568) Additions to capitalized software (18,095) (2,524) ------- ------ Net cash used by investing activities (113,253) (7,092) Cash flows from financing activities: Borrowings from long-term debt 47,000 - Principal payments on long-term debt (47,000) (81) Purchases of common stock into treasury - (24,928) Excess tax benefit from stock options exercised 880 - Proceeds from exercise of stock options 1,526 1,907 Other 1,117 848 ----- --- Net cash provided (used) by financing activities 3,523 (22,254) ----- ------- Net (decrease) increase in cash and cash equivalents (83,541) 2,286 Cash and cash equivalents, beginning of period 104,484 72,281 ------- ------ Cash and cash equivalents, end of period $ 20,943 74,567 ======== ====== See accompanying notes to consolidated financial statements.

ESCO TECHNOLOGIES INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) 1. BASIS OF PRESENTATION The accompanying consolidated financial statements, in the opinion of management, include all adjustments, consisting only of normal recurring accruals, necessary for a fair presentation of the results for the interim periods presented. The consolidated financial statements are presented in accordance with the requirements of Form 10-Q and consequently do not include all the disclosures required by accounting principles generally accepted in the United States of America (GAAP). For further information refer to the consolidated financial statements and related notes included in the Company's Annual Report on Form 10-K for the fiscal year ended September 30, 2005. During 2005, the Company issued a 2-for-1 stock split which was effected as a 100 percent stock dividend and was paid on September 23, 2005. The prior years common stock and per share amounts have been adjusted to reflect the stock split. The results for the three and six-month periods ended March 31, 2006 are not necessarily indicative of the results for the entire 2006 fiscal year. 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES This Summary of Significant Accounting Policies supplements the summary in the Company's Annual Report on Form 10-K for the fiscal year ended September 30, 2005. (a) Revenue Recognition Filtration / Fluid Flow Operating Unit: Within the Filtration / Fluid Flow operating unit, approximately 75% of operating unit revenues (30% of consolidated revenues) are recognized when products are delivered (when title and risk of ownership transfers) or when services are performed for unaffiliated customers. Approximately 25% of operating unit revenues (10% of consolidated revenues) are recorded under the percentage-of-completion provisions of SOP 81-1, "Accounting for Performance of Construction-Type and Certain Production-Type Contracts." Products accounted for under SOP 81-1 include the design, development and manufacture of complex fluid control products, quiet valves, manifolds and systems primarily for the aerospace and military markets. For arrangements that are accounted for under SOP 81-1, the Company estimates profit as the difference between total estimated revenue and total estimated cost of a contract and recognizes these revenues and costs based on units delivered. The percentage-of-completion method of accounting involves the use of various techniques to estimate expected costs at completion. Communications Segment: Within the Communications segment, approximately 95% of the segment's revenue arrangements (30% of consolidated revenues) contain software components. Revenue under these arrangements is recognized in accordance with Statement of Position 97-2 (SOP 97-2), "Software Revenue Recognition," as amended by SOP 98-9, "Modification of SOP 97-2, Software Revenue Recognition, with Respect to Certain Transactions." The segment's software revenue arrangements generally include multiple products and services, or "elements" consisting of meter and substation hardware, meter reading system software, software support (post-contract customer support, "PCS") and program management support. These arrangements typically require the Company to deliver software at the inception of the arrangement while the hardware, software support and program management support are delivered over the contractual deployment period. The hardware element included in such arrangements is essential to the functionality of the software and therefore, is considered to be software-related. Hardware is considered a specified element in the software arrangement and vendor-specific objective evidence of fair value ("VSOE") has been established for this element. VSOE for the hardware element is determined based on the price when sold separately to customers. These revenue arrangements are divided into separate units of accounting if the delivered item(s) has value to the customer on a stand-alone basis, there is objective and reliable evidence of the fair value of the undelivered item(s) and delivery/performance of the undelivered item(s) is probable. For multiple element arrangements, revenue is allocated to the individual elements based on VSOE of the individual elements. The application of these principles requires judgment, including the determination of whether a software arrangement includes multiple elements and estimates of the fair value of the elements. The VSOE of the undelivered elements is determined based on the historical evidence of stand-alone sales of these elements to customers. Hardware revenues are generally recognized at the time of shipment or receipt by customer depending upon contract terms. VSOE generally does not exist for the software element, therefore, the Company uses the residual method to recognize revenue when VSOE exists for all other undelivered elements. Under the residual method, the fair value of the undelivered elements is deferred and the remaining portion of the arrangement fee is recognized as revenue. SOP 97-2 requires the seller of software that includes post-contract customer support (PCS) to establish VSOE of the undelivered element of the contract in order to account separately for the PCS revenue. The Company determines VSOE by a consistent pricing of PCS and PCS renewals as a percentage of the software license fees and by reference to contractual renewals, when the renewal terms are substantive. Revenues for PCS are recognized ratably over the maintenance term specified in the contract (generally in 12 monthly increments). Revenues for program management support are recognized when services have been provided. The Company determines VSOE for program management support based on hourly rates when services are performed separately. Deferred revenue is recorded for products or services that have not been provided but have been invoiced under contractual agreements or paid for by a customer, or when products or services have been provided but the criteria for revenue recognition have not been met. If there is a customer acceptance provision or there is uncertainty about customer acceptance, revenue is deferred until the customer has accepted the product or service. Approximately 5% of segment revenues (1% of consolidated revenues) are recognized when products are delivered (when title and risk of ownership transfers) or when services are performed for unaffiliated customers. Products include the SecurVision digital video surveillance systems. Test Segment: Within the Test segment, approximately 60% of revenues (20% of consolidated revenues) are recognized when products are delivered (when title and risk of ownership transfers) or when services are performed for unaffiliated customers. Certain arrangements contain multiple elements which are accounted for under the provisions of EITF 00-21, "Revenue Arrangements with Multiple Deliverables." The multiple elements generally consist of materials and installation services used in the construction and installation of standard shielded enclosures to measure and contain magnetic and electromagnetic energy. The installation process does not involve changes to the features or capabilities of the equipment and does not require proprietary information about the equipment in order for the installed equipment to perform to specifications. There is objective and reliable evidence of fair value for each of the units of accounting, as a result, the arrangement revenue is allocated to the separate units of accounting based on their relative fair values. Typically, fair value is the price of the deliverable when it is regularly sold on a stand-alone basis. Approximately 40% of the segment's revenues (9% of consolidated revenues) are recorded under the percentage-of-completion provisions of SOP 81-1, "Accounting for the Performance of Construction-Type and Certain Production-Type Contracts" due to the complex nature of the enclosures that are designed and produced under these contracts. Products accounted for under SOP 81-1 include the construction and installation of complex test chambers to a buyer's specifications that provide its customers with the ability to measure and contain magnetic, electromagnetic and acoustic energy. As discussed above, for arrangements that are accounted for under SOP 81-1, the Company estimates profit as the difference between total estimated revenue and total estimated cost of a contract and recognizes these revenues and costs based on either (a) units delivered or (b) contract milestones. If a reliable measure of output cannot be established (which applies in less than 8% of Test segment revenues or 2% of consolidated revenues), input measures (e.g., costs incurred) are used to recognize revenue. Given the nature of the Company's operations related to these contracts, costs incurred represent an appropriate measure of progress towards completion. The percentage-of-completion method of accounting involves the use of various techniques to estimate expected costs at completion. These estimates are based on Management's judgment and the Company's substantial experience in developing these types of estimates. (b) Capitalized Software The costs incurred for the development of computer software that will be sold, leased, or otherwise marketed are charged to expense when incurred as research and development until technological feasibility has been established for the product. Technological feasibility is typically established upon completion of a detailed program design. Costs incurred after this point are capitalized on a project-by-project basis in accordance with SFAS No. 86, "Accounting for the Costs of Computer Software to be Sold, Leased or Otherwise Marketed." Costs that are capitalized primarily consist of external development costs. Upon general release of the product to customers, the Company ceases capitalization and begins amortization, which is calculated on a project-by-project basis as the greater of (1) the ratio of current gross revenues for a product to the total of current and anticipated future gross revenues for the product or (2) the straight-line method over the estimated economic life of the product. The Company generally amortizes the software development costs over a three to seven year period based upon the estimated future economic life of the product. Factors considered in determining the estimated future economic life of the product include anticipated future revenues, and changes in software and hardware technologies. The carrying values of capitalized costs are evaluated for impairment on an annual basis to determine if circumstances exist which indicate the carrying value of the asset may not be recoverable. If expected cash flows are insufficient to recover the carrying amount of the asset, then an impairment loss is recognized to state the asset at its net realizable value. 3. EARNINGS PER SHARE (EPS) Basic EPS is calculated using the weighted average number of common shares outstanding during the period. Diluted EPS is calculated using the weighted average number of common shares outstanding during the period plus shares issuable upon the assumed exercise of dilutive common share options and vesting of performance-accelerated restricted shares (restricted shares) by using the treasury stock method. The number of shares used in the calculation of earnings per share for each period presented is as follows (in thousands): Three Months Ended Six Months Ended March 31, March 31, --------- --------- 2006 2005 2006 2005 ---- ---- ---- ---- Weighted Average Shares Outstanding - Basic 25,659 25,266 25,620 25,444 Dilutive Options and Restricted Shares 789 768 782 792 --- --- --- --- Adjusted Shares- Diluted 26,448 26,034 26,402 26,236 ====== ====== ====== ====== Options to purchase 6,000 shares of common stock at prices ranging from $49.74 - $50.26 and options to purchase 3,000 shares of common stock at a price of $38.85 were outstanding during the three month periods ended March 31, 2006 and 2005, respectively, but were not included in the computation of diluted EPS because the options' exercise prices were greater than the average market price of the common shares. The options expire at various periods through 2013. Approximately 19,000 and 48,000 restricted shares were excluded from the respective computation of diluted EPS based upon the application of the treasury stock method for the three month periods ended March 31, 2006 and 2005, respectively. 4. SHARE-BASED COMPENSATION Prior to October 1, 2005, the Company accounted for its stock option plans using the intrinsic value method of accounting provided under APB Opinion No. 25, "Accounting for Stock Issued to Employees," (APB 25) and related interpretations, as permitted by FASB Statement No. 123, "Accounting for Stock-Based Compensation," (SFAS 123) under which no compensation expense was recognized for stock option grants. Accordingly, share-based compensation for stock options was included as a pro forma disclosure in the financial statement footnotes and continues to be provided for periods prior to fiscal 2006. Effective October 1, 2005, the Company adopted the fair value recognition provisions of FASB Statement No. 123 (R), "Share-Based Payment," (SFAS 123(R)) using the modified-prospective transition method. Under this transition method, compensation cost recognized in the first six months of fiscal 2006 includes: a) compensation cost for all share-based payments granted through September 30, 2005, for which the requisite service period had not been completed as of September 30, 2005, based on the grant date fair value estimated in accordance with the original provisions of SFAS 123, and b) compensation cost for all share-based payments granted subsequent to September 30, 2005, based on the grant date fair value estimated in accordance with the provisions of SFAS 123(R). Results for prior periods have not been restated. As a result of adopting SFAS 123(R) on October 1, 2005, the Company's net earnings for the three and six-months periods ended March 31, 2006 are $0.6 million and $1.1 million lower respectively, than if it had continued to account for share-based compensation under APB 25. Diluted earnings per share for the second quarter and first six months of 2006 would have been $0.30 and $0.40, respectively, if the company had not adopted SFAS 123(R), compared to reported diluted earnings per share of $0.28 and $0.36, respectively. The Company provides compensation benefits to certain key employees under several share-based plans providing for employee stock options and/or performance-accelerated restricted shares (restricted shares), and to non-employee directors under a non-employee directors compensation plan. Stock Option Plans The Company has various stock option plans that permit the Company to grant key Management employees (1) options to purchase shares of the Company's common stock or (2) stock appreciation rights with respect to all or any part of the number of shares covered by the options. All outstanding options were granted at prices equal to fair market value at the date of grant. The options granted prior to September 30, 2003 have a ten-year contractual life from date of issuance, expiring in various periods through 2013. Beginning in fiscal 2004, the options granted have a five-year contractual life from date of issuance. No stock appreciation rights have been awarded to date. The Company's stock option awards are subject to graded vesting over a three year service period. Beginning with fiscal 2006 awards, the Company recognizes compensation cost on a straight-line basis over the requisite service period for the entire award. Prior to fiscal 2006, the Company calculated the pro forma compensation cost using the graded vesting method (FIN 28 approach). The fair value of each option award is estimated as of the date of grant using a Black-Scholes option pricing model. The weighted average assumptions for the periods indicated are noted below. Expected volatility is based on historical volatility of ESCO's stock calculated over the expected term of the option. The expected term was calculated in accordance with Staff Accounting Bulletin No. 107 using the simplified method for "plain-vanilla" options. The risk-free rate for the expected term of the option is based on the U.S. Treasury yield curve in effect at the date of grant. The fair value of each option grant is estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted-average assumptions used for grants in the three month period ended March 31, 2006 and 2005, respectively: expected dividend yield of 0% in both periods; expected volatility of 28.0% and 20.3%; risk-free interest rate of 4.5% and 4.2%; and expected term of 3.5 years and 4.25 years. Pre-tax compensation expense related to the stock option awards was $0.6 million and $1.1 million for the second quarter of 2006 and the first six months of 2006, respectively. The following summary presents information regarding outstanding stock options as of March 31, 2006 and changes during the first six months then ended with regard to options under the option plans: Aggregate Weighted-Average Intrinsic Remaining Weighted Value (in Contractual Shares Avg. Price millions) Life ------ ---------- --------- ---- Outstanding at October 1, 2005 1,324,548 $20.48 Granted 285,130 $43.22 Exercised (154,007) $15.43 $5.0 Cancelled (10,321) $35.30 ------- ------ Outstanding at March 31, 2006 1,445,350 $25.41 $35.7 4.2 years ========= Exercisable at March 31, 2006 803,616 $16.13 $27.3 ======= The weighted-average grant-date fair value of options granted during the first six months of fiscal 2006 was $11.73. During fiscal 2004, the Board of Directors authorized and the shareholders approved, the 2004 Incentive Compensation Plan, which states, in part, that on February 5, 2004, there shall be added to the authorized shares allocated 2,000,000 shares for the grant of stock options, stock appreciation rights, performance-accelerated restricted stock, or other full value awards. Of these, shares up to 600,000 may be utilized for performance-accelerated restricted stock or other full value awards. Restricted Share Awards At March 31, 2006, the maximum number of restricted shares available for issue under the 2004 Incentive Compensation Plan and the 2001 Stock Incentive Plan was 600,000 and 361,162 shares, respectively. These shares vest over five years with accelerated vesting over three years if certain performance targets are achieved. In these cases, if it is probable that the performance condition will be met, the Company recognizes compensation cost on a straight-line basis over the shorter performance period; otherwise, it will recognize compensation cost over the longer service period. Compensation cost for all outstanding restricted share awards is being recognized over the shorter performance period as it is probable the performance condition will be met. The restricted share award grants were valued at the stock price on the date of grant. Pre-tax compensation expense related to the restricted share awards was $0.6 million and $1.2 million for the three and six-month periods ended March 31, 2006, respectively, and $0.6 million and $1.2 million for the respective prior year periods. The following summary presents information regarding outstanding restricted share awards as of March 31, 2006 and changes during the six-month period then ended: Weighted Shares Avg. Price ------ ---------- Nonvested at October 1, 2005 238,436 $23.78 Granted 60,630 $42.62 Vested (118,736) $17.41 --------- Nonvested at March 31, 2006 180,330 $34.31 ====== Non-Employee Directors Plan The non-employee directors compensation plan includes a retainer of 800 common shares per quarter. Compensation expense related to the non-employee directors was $0.2 million and $0.4 million for the three and six-month periods ended March 31, 2006, respectively, and $0.2 million and $0.3 million for the respective prior year periods. The total share-based compensation cost that has been recognized in results of operations and included within SG&A was $1.3 million and $2.6 million for the three and six-month periods ended March 31, 2006, respectively, and $0.8 million and $1.5 million for the three and six-month periods ended March 31, 2005, respectively. The total income tax benefit recognized in results of operations for share-based compensation arrangements was $0.3 million and $0.7 million for the three and six-month periods ended March 31, 2006, respectively and $0.3 million and $0.6 million for the three and six-month periods ended March 31, 2005, respectively. As of March 31, 2006, there was $9.4 million of total unrecognized compensation cost related to share-based compensation arrangements. That cost is expected to be recognized over a weighted-average period of 4.0 years. Pro Forma Net Earnings The following table provides pro forma net earnings and earnings per share had the Company applied the fair value method of SFAS 123 for the three and six-month periods ended March 31, 2005: (Unaudited) (Dollars in thousands, except per share amounts) Three Months Ended Six Months Ended March 31, March 31, --------- --------- 2005 2005 ---- ---- Net earnings, as reported $ 10,427 $ 20,949 Add: stock-based employee compensation expense included in reported net earnings, net of tax 381 750 Less: total stock-based employee compensation expense determined under fair value based methods, net of tax (927) (1,844) ---- ------ Pro forma net earnings $ 9,881 $ 19,855 ======== ======== Net earnings per share: Basic - as reported $ 0.41 $ 0.82 Basic - pro forma 0.39 0.78 ==== ==== Diluted - as reported $ 0.40 $ 0.80 Diluted - pro forma 0.38 0.76 ==== ==== 5. ACQUISITIONS Effective February 1, 2006, the Company acquired the capital stock of Hexagram, Inc. (Hexagram) for a purchase price of $67.5 million subject to a potential working capital adjustment. The acquisition agreement also provides for contingent consideration of up to $6.25 million over the five year period following the acquisition if Hexagram exceeds certain sales targets. Hexagram is a RF fixed network automatic meter reading (AMR) company headquartered in Cleveland, Ohio. Hexagram's annual revenue over the past three years has been in the range of $20 million to $35 million. The operating results for Hexagram, since the date of acquisition, are included within the Communications segment. The Company recorded approximately $53 million of goodwill and trademarks as a result of the transaction, subject to post-closing adjustments including finalization of purchase accounting. The Company also recorded $6.6 million of identifiable intangible assets consisting primarily of patents and proprietary know-how, customer contracts, and order backlog which will be amortized on a straight-line basis over periods ranging from six months to seven years. The post-closing purchase accounting items are expected to be completed prior to September 30, 2006. Effective November 29, 2005, the Company acquired Nexus Energy Software, Inc. (Nexus) through an all cash for shares merger transaction for approximately $29 million in cash plus contingent cash consideration over the four year period following the merger if Nexus exceeds certain sales targets. Nexus is a software company headquartered in Wellesley, Massachusetts with annual revenues in excess of $10 million. The operating results for Nexus, since the date of acquisition, are included within the Communications segment. The Company recorded approximately $24 million of goodwill as a result of the transaction, subject to post-closing adjustments including finalization of purchase accounting. The Company also recorded $2.7 million of identifiable intangible assets consisting primarily of customer contracts and order backlog which will be amortized on a straight-line basis over periods ranging from one year to three years. The post-closing purchase accounting items are expected to be completed prior to September 30, 2006. 6. INVENTORIES Inventories consist of the following (in thousands): March 31, September 30, 2006 2005 ---- ---- Finished goods $ 13,446 14,361 Work in process, including long- term contracts 15,978 12,512 Raw materials 23,454 21,772 ------ ------ Total inventories $ 52,878 48,645 ========= ====== 7. COMPREHENSIVE INCOME Comprehensive income for the three-month periods ended March 31, 2006 and 2005 was $8.4 million and $8.9 million, respectively. Comprehensive income for the six-month periods ended March 31, 2006 and 2005 was $9.9 million and $22.8 million, respectively. For the three and six-month periods ended March 31, 2006, the Company's comprehensive income was positively impacted by foreign currency translation adjustments of $1.1 million and $0.3 million, respectively. For the three and six-month periods ended March 31, 2005, the Company's comprehensive income was negatively impacted by foreign currency translation adjustments of $1.6 million and positively impacted by foreign currency translation adjustments of $1.8 million, respectively. 8. BUSINESS SEGMENT INFORMATION The Company is organized based on the products and services that it offers. Under this organizational structure, the Company operates in three segments: Filtration/Fluid Flow, Communications and Test. The components of the Filtration/Fluid Flow segment are presented separately due to differing long-term economics. Management evaluates and measures the performance of its operating segments based on "Net Sales" and "EBIT", which are detailed in the table below. EBIT is defined as earnings from continuing operations before interest and taxes. During the second quarter of fiscal 2006, the Company changed its reporting of goodwill and acquired intangible assets (including related amortization) from operating segments to Corporate as they are excluded by management in assessing the segment's operating performance. There was no impact on EBIT in the prior periods. ($ in thousands) Three Months ended Six Months ended March 31, March 31, --------- --------- NET SALES 2006 2005 2006 2005 --------- ---- ---- ---- ---- PTI $ 11,711 10,137 $ 22,408 20,359 VACCO 8,325 8,556 16,379 19,171 Filtertek 25,012 22,282 47,707 45,449 ------ ------ ------ ------ Filtration/Fluid Flow 45,048 40,975 86,494 84,979 Communications 43,239 36,085 62,372 69,618 Test 34,597 29,100 64,604 55,938 ------ ------ ------ ------ Consolidated totals $122,884 106,160 $213,470 210,535 ======== ======= ======== ======= EBIT ---- PTI 1,583 1,106 2,782 2,236 VACCO 1,441 2,192 3,332 5,756 Filtertek 1,699 1,743 2,696 4,108 ----- ----- ----- ----- Filtration/Fluid Flow 4,723 5,041 8,810 12,100 Communications 9,728 10,632 8,844 20,254 Test 4,338 3,338 7,254 5,420 Corporate (3,110) (2,873) (6,251) (5,129) ------ ------ ------ ------ Consolidated EBIT 15,679 16,138 18,657 32,645 Add: Interest income 100 303 817 783 --- --- --- --- Earnings before income taxes $ 15,779 16,441 $ 19,474 33,428 ========= ====== ========= ====== 9. RETIREMENT AND OTHER BENEFIT PLANS A summary of net periodic benefit expense for the Company's defined benefit plans and postretirement healthcare and other benefits for the three-month periods ended March 31, 2006 and 2005 are shown in the following tables. Net periodic benefit cost for each period presented is comprised of the following: Three Months Ended Six Months Ended March 31, March 31, --------- --------- (Dollars in thousands) 2006 2005 2006 2005 ---- ---- ---- ---- Defined benefit plans Interest cost $650 663 $1,300 1,325 Expected return on assets (675) (713) (1,350) (1,425) Amortization of: Actuarial (gain) loss 125 125 250 250 --- --- --- --- Net periodic benefit cost $100 75 $200 150 ==== == ==== === Net periodic postretirement (retiree medical) benefit cost for each period presented is comprised of the following: Three Months Ended Six Months Ended March 31, March 31, --------- --------- (Dollars in thousands) 2006 2005 2006 2005 ---- ---- ---- ---- Service cost $ 9 8 $18 15 Interest cost 10 10 20 20 Prior service cost (2) - (2) - Amortization of actuarial gain 2 (2) (7) (9) - -- -- -- Net periodic postretirement benefit cost $19 16 $29 26 10. RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS In December 2004, the FASB issued FASB Staff Position FAS 109-2, "Accounting and Disclosure Guidance for the Foreign Earnings Repatriation Provision within the American Jobs Creation Act of 2004 (FSP 109-2)." The American Jobs Creation Act of 2004, (the "Act") provides for a special one-time deduction of 85 percent of certain foreign earnings repatriated into the U.S. from non-U.S. subsidiaries through September 30, 2006. During the second quarter ended March 31, 2006, the Company repatriated $28.7 million of foreign earnings which qualify for the special one-time deduction. Tax expense of $1.7 million was recorded in the second quarter of fiscal 2006 as a result of this repatriation. The Company is currently evaluating the merits of repatriating additional funds under the Act. At March 31, 2006, the range of reasonably possible amounts of unremitted earnings that are being considered for repatriation is between zero and $13.9 million, which would require the Company to pay income taxes in the range of zero to $1.5 million. Federal income taxes on the repatriated amounts would be based on the 5.25% effective statutory rate as provided in the Act, plus applicable withholding taxes. To date, the Company has not provided for income taxes on these unremitted earnings generated by non-U.S. subsidiaries. As a result, additional taxes may be required to be recorded for any funds repatriated under the Act. The Company expects to complete its evaluation of these additional funds by September 30, 2006. ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS RESULTS OF OPERATIONS The following discussion refers to the Company's results from continuing operations, except where noted. References to the second quarters of 2006 and 2005 represent the fiscal quarters ended March 31, 2006 and 2005, respectively. NET SALES Net sales increased $16.7 million, or 15.8%, to $122.9 million for the second quarter of 2006 from $106.2 million for the second quarter of 2005 including $6.5 million from acquisitions. Net sales increased $3.0 million, or 1.4% to $213.5 million for the first six months of fiscal 2006 from $210.5 for the first six months of fiscal 2005. Unfavorable foreign currency values decreased sales by approximately $0.8 million and $1.8 million in the second quarter of 2006 and in the first six months of fiscal 2006, respectively. - -Filtration/Fluid Flow Net sales increased $4.1 million, or 9.9%, to $45.0 million for the second quarter of 2006 from $40.9 million for the second quarter of 2005. Net sales increased $1.5 million, or 1.8%, to $86.5 million for the first six months of fiscal 2006 from $85.0 million for the first six months of fiscal 2005. The sales increase during the fiscal quarter ended March 31, 2006 as compared to the prior year quarter is mainly due to the following: a net sales increase at Filtertek of $2.7 million driven by higher automotive, medical and commercial shipments; higher commercial aerospace shipments at PTI of $1.6 million; partially offset by a decrease in defense spares and T-700 shipments at VACCO of $0.2 million. The sales increase for the first six months of fiscal 2006 as compared to the prior year period is mainly due to the following: a net sales increase at Filtertek of $2.3 million; higher commercial aerospace shipments at PTI of $2.0 million; partially offset by a decrease in defense spares and T-700 shipments at VACCO of $2.8 million. - -Communications Net sales increased $7.2 million, or 19.8%, to $43.2 million for the second quarter of 2006 from $36.1 million for the second quarter of 2005. Net sales decreased $7.2 million, or 10.4%, to $62.4 million for the first six months of fiscal 2006 from $69.6 million in the prior year period. The sales increase in the second quarter of 2006 as compared to the prior year quarter was due to the following: $3.8 million of higher shipments of DCSI's automatic meter reading (AMR) products partially offset by $3.1 million of lower shipments of Comtrak's SecurVision video security products; and the Hexagram and Nexus acquisitions contributed $3.8 million and $2.7 million, respectively. The sales for Hexagram represented two months of sales. The sales decrease in the first six months of fiscal 2006 as compared to the prior year period was due to the following: $7.2 million of lower shipments of DCSI's AMR products; $7.7 million of lower shipments of Comtrak's video security products; partially offset by $3.8 million in sales from Hexagram and $3.9 million in sales from Nexus. The decrease in sales of AMR products of $7.2 million for the first six months of fiscal 2006 as compared to the prior year period was due to the following items: $16.3 million of lower AMR product sales to the COOP market due to the decrease in orders entered during the latter half of fiscal 2005; and $3.3 million of lower sales to Puerto Rico Power Authority (PREPA). These decreases were partially offset by an increase in sales to TXU Electric Delivery Company (TXU) of $14.0 million in the first six months of fiscal 2006. The Company expects AMR product sales to the COOP market to increase during the second half of fiscal 2006 due to the increase in orders received during the first six months of 2006. Sales of SecurVision products were $0.4 million for the second quarter of 2006 as compared to $3.5 million for the prior year second quarter and $2.9 million for the first six months of fiscal 2006 as compared to $10.6 million in the prior year six-month period. The decrease in sales in the second quarter and first six months of fiscal 2006 was due to an acceleration of shipments in the prior year periods. - -Test For the second quarter of 2006, net sales of $34.6 million were $5.5 million, or 18.9%, higher than the $29.1 million of net sales recorded in the second quarter of fiscal 2005. Net sales increased $8.7 million, or 15.5%, to $64.6 million for the first six months of fiscal 2006 from $55.9 million for the first six months of fiscal 2005. The sales increase in the second quarter of 2006 as compared to the prior year quarter was mainly driven by sales of additional test chambers and higher component sales. The sales increase for the first six months of fiscal 2006 compared to the prior year period was primarily due to the following: a $10.4 million increase in net sales from the Company's U.S. operations driven by sales of additional test chambers and higher component sales; partially offset by a $1.4 million decrease in net sales from the Company's European operations due to the prior year completion of several large test chamber projects. ORDERS AND BACKLOG Backlog was $274.5 million at March 31, 2006 compared with $233.1 million at September 30, 2005. The Company received new orders totaling $128.7 million in the second quarter of 2006 (including $4.0 million of new orders and $6.0 million of acquired backlog from Hexagram). New orders of $43.2 million were received in the second quarter of 2006 related to Filtration/Fluid Flow products, $55.5 million related to Communications products and $30.0 million related to Test products. Within the Communications segment, DCSI received $38.8 million of new orders for its AMR products in the second quarter of 2006, which included an $8.7 million follow-on order from TXU for a 100,000 endpoint expansion of the existing program and a $5.8 million order from Florida Power & Light (FPL) for approximately 60,000 load control transponders. The Company received new orders totaling $254.8 million in the first six months of 2006 compared to $215.4 million in the prior year period. New orders of $84.4 million were received in the first six months of 2006 related to Filtration/Fluid flow products, $114.6 million related to Communications products (including $4.0 million of new orders and $6.0 million of acquired backlog from Hexagram and $2.0 million of new orders and $9.0 million of acquired backlog from Nexus) and $55.8 million related to Test products. New orders of $99.8 million were received in the first six months of 2005 related to Filtration/Fluid flow products, $62.7 million related to Communications products (included $55.7 million related to AMR products) and $53.0 million related to Test products. In addition, in November 2005, DCSI signed an agreement with Pacific Gas & Electric (PG&E) with an anticipated contract value of approximately $300 million covering five million endpoints over a five year deployment period currently scheduled to begin in late fiscal 2006. The Company received orders totaling $1.2 million from PG&E under this agreement during the first six months of 2006. On November 3, 2005, Hexagram entered into a contract to provide equipment, software and services to PG&E in support of the gas utility portion of PG&E's AMI project. The total anticipated contract revenue from commencement through the five-year full deployment is expected to be approximately $225 million. See "Recent Developments." AMORTIZATION OF INTANGIBLE ASSETS Amortization of intangible assets was $1.5 million and $2.0 million for the three and six-month periods ended March 31, 2006, respectively, compared to $0.5 million and $1.0 million for the respective prior year periods. Amortization of intangible assets in the second quarter of 2006 and first six months of fiscal 2006 includes $0.8 million and $0.9 million, respectively, of amortization of acquired intangible assets related to the Nexus and Hexagram acquisitions, as described in Note 5 to the consolidated financial statements. The amortization of acquired intangible assets related to Nexus and Hexagram are included in Corporate's operating results. The remaining amortization expenses consist of other identifiable intangible assets (primarily software, patents and licenses). During the second quarter of 2006, the Company recorded $0.3 million of amortization related to DCSI's TNG capitalized software which represented one month of amortization. SELLING, GENERAL AND ADMINISTRATIVE EXPENSES Selling, general and administrative (SG&A) expenses for the second quarter of 2006 were $26.7 million (21.7% of net sales), compared with $21.1 million (19.9% of net sales) for the prior year quarter. For the first six months of 2006, SG&A expenses were $50.2 million (23.5% of net sales) compared with $40.7 million (19.3% of net sales) for the prior year period. The increase in SG&A spending in the fiscal quarter ended March 31, 2006 as compared to the prior year quarter was primarily due to the following items: $2.2 million of SG&A expenses related to Nexus; $1.5 million of SG&A expenses related to Hexagram; and $0.6 million of stock option expense. The increase in SG&A spending in the first six months of 2006 as compared to the prior year period was primarily due to the following items: $2.9 million of SG&A expenses related to Nexus; $1.5 million of SG&A expenses related to Hexagram; and $1.1 million of stock option expense. OTHER (INCOME) EXPENSES, NET Other (income) expenses, net, were $(1.5) million for the second quarter of 2006 compared to $(0.5) million for the prior year quarter. Other (income) expenses, net, were $(1.9) million for the first six months of fiscal 2006 compared to $(1.2) million for the prior year period. Principal components of other (income) expenses, net, for the first six months of 2006 included the following items: $(1.8) million non-cash gain representing the release of a reserve related to an indemnification obligation with respect to a previously divested subsidiary; $(1.1) million of royalty income; partially offset by a $0.2 million write off of assets related to a terminated subcontract manufacturer. The principal component of other (income) expenses, net, for the first six months of fiscal 2005 was $(1.2) million of royalty income. EBIT The Company evaluates the performance of its operating segments based on EBIT, defined below. EBIT was $15.7 million (12.8% of net sales) for the second quarter of 2006 and $16.1 million (15.2% of net sales) for the second quarter of 2005. For the first six months of fiscal 2006, EBIT was $18.7 million (8.7% of net sales) and $32.6 million (15.5% of net sales) for the first six months of fiscal 2005. The decrease in EBIT for the first six months of 2006 as compared to the prior year period is primarily due to the sales decrease in the Communications segment. This Form 10-Q contains the financial measure "EBIT", which is not calculated in accordance with generally accepted accounting principles in the United States of America (GAAP). EBIT provides investors and Management with an alternative method for assessing the Company's operating results. The Company defines "EBIT" as earnings from continuing operations before interest and taxes. Management evaluates the performance of its operating segments based on EBIT and believes that EBIT is useful to investors to demonstrate the operational profitability of the Company's business segments by excluding interest and taxes, which are generally accounted for across the entire Company on a consolidated basis. EBIT is also one of the measures Management uses to determine resource allocations within the Company and incentive compensation. The following table represents a reconciliation of EBIT to net earnings. Three Months ended Six Months ended ($ in thousands) March 31, March 31, --------- --------- 2006 2005 2006 2005 ---- ---- ---- ---- EBIT $15,679 16,138 $18,657 32,645 Interest income 100 303 817 783 Less: Income taxes 8,436 6,014 9,926 12,479 ----- ----- ----- ------ Net earnings $ 7,343 10,427 $ 9,548 20,949 ======= ====== ======= ====== - -Filtration/Fluid Flow EBIT was $4.7 million (10.5% of net sales) and $5.0 million (12.3% of net sales) in the second quarters of 2006 and 2005, respectively, and $8.8 million (10.2% of net sales) and $12.1 million (14.2% of net sales) in the first six months of fiscal 2006 and 2005, respectively. For the second quarter of 2006 as compared to the prior year quarter, EBIT decreased $0.3 million due to the following: a $0.8 million decrease at VACCO due to lower defense spares shipments; partially offset by a $0.5 million increase at PTI due to continued strengthening of the commercial aerospace market. For the first six months of fiscal 2006 as compared to the prior year period, EBIT decreased $3.3 million due to the following: a $2.4 million decrease at VACCO due to lower defense spares shipments; a $1.4 million decrease at Filtertek primarily due to softness in the automotive market and increase in raw material costs (e.g. petroleum based resins); partially offset by a $0.5 million increase at PTI. Additionally, Filtertek's second quarter and first six months of fiscal 2005 included $0.3 million and $0.9 million, respectively, of cost reimbursement related to a supply agreement with a medical device customer which was terminated in fiscal 2005. - -Communications EBIT in the second quarter of 2006 was $9.7 million (22.5% of net sales) compared to EBIT of $10.6 million (29.5% of net sales) in the prior year quarter. For the first six months of fiscal 2006, EBIT was $8.8 million (14.1% of net sales) compared to $20.3 million (29.1% of net sales) in the prior year period. The decrease in EBIT in the second quarter of 2006 was due to the following items: a $1.4 million decrease at Comtrak due to lower shipments of its video security products; a $0.3 million decrease related to Nexus and Hexagram resulting from additional SG&A spending related to marketing and new product development initiatives; partially offset by an $0.8 million increase at DCSI resulting from increased sales. The decrease in EBIT for the first six months of fiscal 2006 compared to the prior year period was mainly due to the following items: an $8.1 million decrease at DCSI due to lower shipments of AMR products; and a $3.2 million decrease at Comtrak due to lower shipments of its video security products. During the second quarter of 2006, DCSI entered into contracts with two new suppliers for its products. The new suppliers offer a broader range of capabilities as well as an opportunity for cost reductions. - -Test EBIT in the second quarter of 2006 was $4.3 million (12.5% of net sales) as compared to $3.3 million (11.5% of net sales) in the prior year quarter. For the first six months of fiscal 2006, EBIT was $7.3 million (11.2% of net sales) as compared to $5.4 million (9.7% of net sales) in the prior year period. EBIT increased $1.0 million and $1.9 million over the prior year quarter and six month period, respectively, due to the favorable changes in sales mix resulting from additional sales of test chambers, antennas and other components. In addition, EBIT in the first six months of fiscal 2005 was adversely affected by installation cost overruns incurred on certain government shielding projects in foreign locations, as well as increased material costs (steel and copper). - -Corporate Corporate costs included in EBIT were $3.1 million and $6.2 million for the three and six-month periods ended March 31, 2006, respectively, compared to $2.9 million and $5.1 million for the respective prior year periods. In the second quarter of 2006, Corporate costs included the following: a $1.8 million non-cash gain representing the release of a reserve related to an indemnification obligation with respect to a previously divested subsidiary; $0.8 million of pre-tax amortization of acquired intangible assets related to Nexus and Hexagram; and $0.6 million of pre-tax stock option expense. INTEREST INCOME, NET Interest income, net, was $0.1 million and $0.8 million for the three and six-month periods ended March 31, 2006, respectively, compared to interest income, net, of $0.3 million and $0.8 million for the respective prior year periods. The decrease in interest income in the second quarter of 2006 as compared to the prior year quarter was due to outstanding borrowings prior to the foreign cash repatriation during the second quarter of 2006 and lower average cash balances on hand. INCOME TAX EXPENSE The second quarter 2006 effective income tax rate was 53.5% compared to 36.6% in the second quarter of 2005. The effective income tax rate in the first six months of fiscal 2006 was 51.0% compared to 37.3% in the prior year period. The increase in the effective income tax rate in the second quarter of 2006 and in the first six months of fiscal 2006 as compared to the prior year periods is primarily due to the impact of repatriating $28.7 million of cash held by foreign subsidiaries into the United States under the tax provisions of the American Jobs Creation Act of 2004. The effect of the repatriation impacted the fiscal 2006 second quarter effective income tax expense by $1.7 million and the effective rate by 10.9%. In addition, lower volume of profit contributions of the Company's foreign operations (primarily Puerto Rico due to the lower sales to PREPA) impacted the tax rate. The Company estimates the annual effective tax rate for fiscal 2006 to be approximately 42%. CAPITAL RESOURCES AND LIQUIDITY Working capital (current assets less current liabilities) decreased to $113.8 million at March 31, 2006 from $202.2 million at September 30, 2005. During the first six months of 2006, cash decreased $83.5 million, largely due to the approximately $91 million, net, paid for the Nexus and Hexagram acquisitions. Accounts receivable increased by $12.7 million in the first six months of 2006, of which $5.7 million related to the acquisitions of Nexus and Hexagram and $4.0 million related to the Filtration segment due to timing of sales. Accounts payable increased by $14.2 million in the first six months of 2006, of which $1.8 million related to the acquisitions of Nexus and Hexagram and $7.0 million related to DCSI due to timing of vendor payments. Accrued other expenses increased by $9.6 million in the first six months of 2006, of which $4.9 million related to the acquisitions of Nexus and Hexagram and an increase in Company's current income tax accrual. Net cash provided by operating activities was $26.2 million and $31.6 million for the six-month periods ended March 31, 2006 and 2005, respectively. The decrease in the first six months of 2006 as compared to the prior year period was a result of the lower earnings. Capital expenditures were $4.3 million and $4.6 million in the first six months of fiscal 2006 and 2005, respectively. Major expenditures in the current period included manufacturing equipment used in the Filtration/Fluid Flow businesses. At March 31, 2006, other assets (non-current) of $59.7 million included $35.2 million of capitalized software. Approximately $31.2 million of the capitalized software balance represents external development costs on new software development called "TNG" within the Communications segment to further penetrate the investor owned utility (IOU) market. TNG is being developed in conjunction with a third party software contractor. TNG is being deployed to efficiently handle the additional levels of communications dictated by the size of the service territories and the frequency of reads that are required under time-of-use or critical peak pricing scenarios needed to meet the requirements of large IOUs. At March 31, 2006, the Company had approximately $10 million of commitments related to TNG versions 1.6 and 2.0 which is expected to be spent over the next six months. The Company expects to spend up to $5 million in fiscal 2007 on TNG. Amortization of TNG is on a straight-line basis over seven years and began in March 2006. The closure and relocation of the Filtertek Puerto Rico facility was completed in March 2004. The Puerto Rico facility is included in other current assets with a carrying value of $3.6 million at March 31, 2006. The facility is being marketed for sale. In October 2004, the Company entered into a $100 million five-year revolving bank credit facility with a $50 million increase option that has a final maturity and expiration date of October 6, 2009. At March 31, 2006, the Company had approximately $98.6 million available to borrow under the credit facility in addition to $20.9 million cash on hand. At March 31, 2006, the Company had no borrowings, and outstanding letters of credit of $2.5 million ($1.4 million outstanding under the credit facility). On February 1, 2006, the Company borrowed $47 million to partially fund the acquisition of Hexagram which was subsequently repaid from the foreign cash repatriation by March 31, 2006. The interest rate on this debt was approximately 5.3%. Cash flow from operations and borrowings under the Company's bank credit facility are expected to meet the Company's capital requirements and operational needs for the foreseeable future. Acquisitions Effective February 1, 2006, the Company acquired the capital stock of Hexagram, Inc. (Hexagram) for a purchase price of $67.5 million subject to a potential working capital adjustment. The acquisition agreement also provides for contingent consideration of up to $6.25 million over the five year period following the acquisition if Hexagram exceeds certain sales targets. Hexagram is a RF fixed network AMR company headquartered in Cleveland, Ohio. Hexagram's annual revenue over the past three years has been in the range of $20 million to $35 million. The operating results for Hexagram, since the date of acquisition, are included within the Communications segment. The Company recorded approximately $53 million of goodwill and trademarks as a result of the transaction, subject to post-closing adjustments including finalization of purchase accounting. The Company also recorded $6.6 million of identifiable intangible assets consisting primarily of patents and proprietary know-how, customer contracts, and order backlog which will be amortized on a straight-line basis over periods ranging from six months to seven years. The post-closing purchase accounting items are expected to be completed prior to September 30, 2006. Effective November 29, 2005, the Company acquired Nexus Energy Software, Inc. (Nexus) through an all cash for shares merger transaction for approximately $29 million in cash plus contingent cash consideration over the four year period following the merger if Nexus exceeds certain sales targets. Nexus is a software company headquartered in Wellesley, Massachusetts with annual revenues in excess of $10 million. The operating results for Nexus, since the date of acquisition, are included within the Communications segment. The Company recorded approximately $24 million of goodwill as a result of the transaction, subject to post-closing adjustments including finalization of purchase accounting. The Company also recorded $2.7 million of identifiable intangible assets consisting of customer contracts and backlog value which will be amortized on a straight-line basis over periods ranging from one year to three years. The post-closing purchase accounting items are expected to be completed prior to September 30, 2006. Recent Developments On November 7, 2005, the Company announced that DCSI had entered into a contract to provide equipment, software and services to Pacific Gas & Electric (PG&E) in support of the electric portion of PG&E's Advanced Metering Infrastructure (AMI) project. PG&E's current AMI project plan calls for the purchase of TWACS communication equipment for approximately five million electric customers over a five-year period after the commencement of full deployment. The total anticipated contract value from commencement through the five-year full deployment period is expected to be approximately $300 million. PG&E has the right to purchase additional equipment and services to support existing and new customers through the twenty to twenty-five year term of the contract. Equipment will be purchased by PG&E only upon issuance of purchase orders and release authorizations. PG&E will continue to have the right to purchase products or services from other suppliers for the electric portion of the AMI project. Full deployment is contingent upon satisfactory system testing, regulatory approval and final PG&E management approval, all of which are currently expected to be concluded during fiscal 2006. DCSI has agreed to deliver to PG&E versions of its newly developed TNG software as they become available and are tested. Acceptance of the final version for which DCSI has committed is currently anticipated in the latter portion of fiscal 2007. Until such acceptance is obtained, the Company will be required under U.S. financial accounting standards to defer revenue recognition. The contract provides for liquidated damages in the event of DCSI's late development or delivery of hardware and software, and includes indemnification and other customary provisions. The contract may be terminated by PG&E for default, for its convenience and in the event of a force majeure lasting beyond certain prescribed periods. The Company has guaranteed the obligations of DCSI under the contract. If PG&E terminates the contract for its convenience, DCSI will be entitled to recover certain costs. On November 3, 2005, Hexagram entered into a contract to provide equipment, software and services to PG&E in support of the gas utility portion of PG&E's AMI project. The total anticipated contract revenue from commencement through the five-year full deployment is expected to be approximately $225 million. As with DCSI's contract with PG&E, discussed above, equipment will be purchased only upon issuance of purchase orders and release authorizations, and PG&E will continue to have the right to purchase products or services from other suppliers for the gas utility portion of the AMI project. Full deployment is contingent upon satisfactory system testing, regulatory approval and final PG&E management approval, which are expected to be concluded during fiscal 2006. The contract provides for liquidated damages in the event of late deliveries, includes indemnification and other customary provisions, and may be terminated by PG&E for default, for its convenience and in the event of a force majeure lasting beyond certain prescribed periods. The Company has guaranteed the performance of the contract by Hexagram. CRITICAL ACCOUNTING POLICIES Management has evaluated the accounting policies used in the preparation of the Company's financial statements and related notes and believes those policies to be reasonable and appropriate. Certain of these accounting policies require the application of significant judgment by management in selecting appropriate assumptions for calculating financial estimates. By their nature, these judgments are subject to an inherent degree of uncertainty. These judgments are based on historical experience, trends in the industry, information provided by customers and information available from other outside sources, as appropriate. The most significant areas involving Management judgments and estimates may be found in the Critical Accounting Policies section of Management's Discussion and Analysis and in Note 1 to the Consolidated Financial Statements contained in the Company's Annual Report on Form 10-K for the fiscal year ended September 30, 2005 at Exhibit 13, as supplemented by Note 2 to the Consolidated Financial Statements in Item 1 hereof. OTHER MATTERS Contingencies As a normal incident of the businesses in which the Company is engaged, various claims, charges and litigation are asserted or commenced against the Company. In the opinion of Management, final judgments, if any, which might be rendered against the Company in current litigation are adequately reserved, covered by insurance, or would not have a material adverse effect on its financial statements. RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS In December 2004, the FASB issued FASB Staff Position FAS 109-2, "Accounting and Disclosure Guidance for the Foreign Earnings Repatriation Provision within the American Jobs Creation Act of 2004 (FSP 109-2)." The American Jobs Creation Act of 2004, (the "Act") provides for a special one-time deduction of 85 percent of certain foreign earnings repatriated into the U.S. from non-U.S. subsidiaries through September 30, 2006. During the second quarter ended March 31, 2006, the Company repatriated $28.7 million of foreign earnings which qualify for the special one-time deduction. Tax expense of $1.7 million was recorded in the second quarter of fiscal 2006 as a result of this repatriation. The Company is currently evaluating the merits of repatriating additional funds under the Act. At March 31, 2006, the range of reasonably possible amounts of unremitted earnings that are being considered for repatriation is between zero and $13.9 million, which would require the Company to pay income taxes in the range of zero to $1.5 million. Federal income taxes on the repatriated amounts would be based on the 5.25% effective statutory rate as provided in the Act, plus applicable withholding taxes. To date, the Company has not provided for income taxes on these unremitted earnings generated by non-U.S. subsidiaries. As a result, additional taxes may be required to be recorded for any funds repatriated under the Act. The Company expects to complete its evaluation of the repatriation of these additional funds by September 30, 2006. FORWARD LOOKING STATEMENTS Statements in this report that are not strictly historical are "forward looking" statements within the meaning of the safe harbor provisions of the federal securities laws. Forward looking statements include those relating to the estimates or projections made in connection with the Company's accounting policies, annual effective tax rate, timing of Communications segment commitments and expenditures, expected future sales to the COOP market, costs related to share-based compensation, outcome of current claims and litigation, future cash flow, capital requirements and operational needs for the foreseeable future, the ultimate value of the DCSI / PG&E contract and the Hexagram / PG&E contract, the future delivery and acceptance of the TNG software by PG&E, timing of spending for TNG commitments, completion of Hexagram and Nexus post-closing purchase accounting items, the amounts, if any, and timing of additional foreign earnings repatriated into the U.S. and the additional taxes resulting from such repatriation. Investors are cautioned that such statements are only predictions, and speak only as of the date of this report. The Company's actual results in the future may differ materially from those projected in the forward-looking statements due to risks and uncertainties that exist in the Company's operations and business environment including, but not limited to: actions by the California Public Utility Commission, PG&E's Board of Directors and PG&E's management impacting PG&E's AMI projects; the timing and success of DCSI's software development efforts; the timing and content of purchase order releases under PG&E's contracts; the Company's successful performance under the PG&E contracts; weakening of economic conditions in served markets; changes in customer demands or customer insolvencies; competition; intellectual property rights; successful execution of the planned sale of the Company's Puerto Rico facility; material changes in the costs of certain raw materials including steel, copper and petroleum based resins; delivery delays or defaults by customers; termination for convenience of customer contracts; timing and magnitude of future contract awards; performance issues with key suppliers, customers and subcontractors; collective bargaining and labor disputes; changes in laws and regulations including changes in accounting standards and taxation requirements; changes in foreign or U.S. business conditions affecting the distribution of foreign earnings; costs relating to environmental matters; litigation uncertainty; and the Company's successful execution of internal operating plans. ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK Market risks relating to the Company's operations result primarily from changes in interest rates and changes in foreign currency exchange rates. There has been no material change to the Company's risks since September 30, 2005. Refer to the Company's Annual Report on Form 10-K for the fiscal year ended September 30, 2005 for further discussion about market risk. ITEM 4. CONTROLS AND PROCEDURES The Company carried out an evaluation, under the supervision and with the participation of Management, including the Company's Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Company's disclosure controls and procedures as of the end of the period covered by this report. Based upon that evaluation, the Company's Chief Executive Officer and Chief Financial Officer concluded that the Company's disclosure controls and procedures were effective as of that date. Disclosure controls and procedures are controls and procedures that are designed to ensure that information required to be disclosed in Company reports filed or submitted under the Securities Exchange Act of 1934 (the "Exchange Act") is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission's rules and forms. There has been no change in the Company's internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) during the period covered by this report that has materially affected, or is reasonably likely to materially affect, the Company's internal control over financial reporting. PART II OTHER INFORMATION ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS In August 2004, the Company's Board of Directors approved the extension of the previously authorized (February 2001) open market common stock repurchase program originally authorizing up to 2.6 million shares, which is subject to market conditions and other factors and covers the period through September 30, 2006. At March 31, 2006, the Company had 1,152,966 shares remaining for repurchase under this program. There were no stock repurchases during the first six months of fiscal 2006. ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS The Annual Meeting of the Company's shareholders was held on Thursday, February 2, 2006. The voting for directors was as follows: For Withheld Broker Non-Votes C. J. Kretschmer 22,034,467 1,499,256 0 J. M. McConnell 22,838,705 695,018 0 D. C. Trauscht 21,811,160 1,722,563 0 The terms of W.S. Antle III, V.L. Richey, Jr., L.W. Solley, J.M. Stolze, and J.D. Woods continued after the meeting. The voting on the proposal to approve the Incentive Compensation Plan for Executive Officers was as follows: For Against Abstain 21,219,466 264,814 30,343 In addition, the voting to ratify the Company's selection of KPMG LLP as independent auditors for the fiscal year ending September 30, 2006 was as follows: For Against Abstain 22,553,306 969,067 11,350 ITEM 6. EXHIBITS a) Exhibits Exhibit Number 2.1 Stock Purchase Agreement Incorporated by reference dated February 1, 2006 to Current Report on Form among ESCO Technologies 8-K dated February 1, Holding Inc. and the 2006 at Exhibit 2.1 shareholders of Hexagram, Inc. 3.1 Restated Articles of Incorporated by reference Incorporation to Form 10-K for the fiscal year ended September 30, 1999, at Exhibit 3(a) 3.2 Amended Certificate of Incorporated by reference Designation Preferences and to Form 10-Q for the Rights of Series A fiscal quarter ended Participating Cumulative March 31, 2000, at Preferred Stock of the Exhibit 4(e) Registrant 3.3 Articles of Merger Incorporated by reference effective July 10, 2000 to Form 10-Q for the fiscal quarter ended June 30, 2000, at Exhibit 3(c) 3.4 Bylaws, as amended and Incorporated by reference restated. to Form 10-K for the fiscal year ended September 30, 2003, at Exhibit 3.4 4.1 Specimen Common Stock Incorporated by reference Certificate to Form 10-Q for the fiscal quarter ended June 30, 2000, at Exhibit 4(a) 4.2 Specimen Rights Certificate Incorporated by reference to Current Report on Form 8-K dated February 3, 2000, at Exhibit B to Exhibit 4.1 4.3 Rights Agreement dated as Incorporated by reference of September 24, 1990 (as to Current Report on Form amended and Restated as of 8-K dated February 3, February 3, 2000) between 2000, at Exhibit 4.1 the Registrant and Registrar and Transfer Company, as successor Rights Agent 4.4 Credit Agreement dated as Incorporated by reference of October 6, 2004 among to Form10-K for the the Registrant, Wells Fargo fiscal year ended Bank, N.A., as agent, and September 30, 2004, at the lenders listed therein Exhibit 4.4 4.5 Consent and waiver to Incorporated by reference Credit Agreement (listed as to Current Report on Form 4.4, above) dated as of 8-K dated February 2, January 20, 2006 2006 at Exhibit 4.1 10.1 Incentive Compensation Plan Incorporated by reference for Executive Officers to Notice of Annual (approved by Stockholders Meeting of the February 2, 2006) Stockholders and Proxy Statement dated December 21, 2005 at Appendix A 31.1 Certification of Chief Executive Officer relating to Form 10-Q for period ended March 31, 2006 31.2 Certification of Chief Financial Officer relating to Form 10-Q for period ended March 31, 2006 32 Certification of Chief Executive Officer and Chief Financial Officer relating to Form 10-Q for period ended March 31, 2006 SIGNATURE Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. ESCO TECHNOLOGIES INC. /s/ Gary E. Muenster Gary E. Muenster Senior Vice President and Chief Financial Officer (As duly authorized officer and principal accounting officer of the registrant) Dated: May 10, 2006

Exhibit 31.1
                                 CERTIFICATIONS

              I, V.L. Richey, Jr., certify that:

1.   I have reviewed  this  quarterly  report on Form 10-Q of ESCO  Technologies
     Inc.;

2.   Based on my knowledge,  this  quarterly  report does not contain any untrue
     statement of a material fact or omit to state a material fact  necessary to
     make the statements  made, in light of the  circumstances  under which such
     statements  were made, not misleading with respect to the period covered by
     this quarterly report;

3.   Based on my  knowledge,  the  financial  statements,  and  other  financial
     information  included  in this  quarterly  report,  fairly  present  in all
     material respects the financial  condition,  results of operations and cash
     flows of the  registrant  as of, and for,  the  periods  presented  in this
     quarterly report;

4.   The  registrant's  other  certifying  officer  and  I are  responsible  for
     establishing and maintaining disclosure controls and procedures (as defined
     in Exchange Act Rules  13a-15(e) and  15d-15(e))  for the registrant and we
     have:

     a.   Designed  such  disclosure  controls  and  procedures,  or caused such
          disclosure   controls  and   procedures  to  be  designed   under  our
          supervision,  to ensure  that  material  information  relating  to the
          registrant,  including its consolidated subsidiaries, is made known to
          us by others within those entities,  particularly during the period in
          which this quarterly report is being prepared;

          b.   Evaluated  the  effectiveness  of  the  registrant's   disclosure
               controls  and   procedures  and  presented  in  this  report  our
               conclusions  about the  effectiveness of the disclosure  controls
               and  procedures,  as of the  end of the  period  covered  by this
               report based on such evaluation; and

          c.   Disclosed in this report any change in the registrant's  internal
               control  over  financial   reporting  that  occurred  during  the
               registrant's most recent fiscal quarter (the registrant's  fourth
               fiscal  quarter  in  the  case  of an  annual  report)  that  has
               materially  affected,  or  is  reasonably  likely  to  materially
               affect,   the   registrant's   internal  control  over  financial
               reporting; and

5.   The registrant's  other certifying  officer and I have disclosed,  based on
     our most recent evaluation of internal control over financial reporting, to
     the  registrant's  auditors  and the audit  and  finance  committee  of the
     registrant's  board of  directors  (or persons  performing  the  equivalent
     functions):

     a.   All significant  deficiencies and material weaknesses in the design or
          operation  of internal  control  over  financial  reporting  which are
          reasonably  likely to  adversely  affect the  registrant's  ability to
          record, process, summarize and report financial information; and

     b.   Any fraud, whether or not material,  that involves management or other
          employees who have a  significant  role in the  registrant's  internal
          control over financial reporting.


     Date:    May 10, 2006


                                    (s) V.L. Richey, Jr.
                                        V.L. Richey, Jr.
                                        Chief Executive Officer




Exhibit 31.2
                                                  CERTIFICATIONS

              I, G.E. Muenster, certify that:

1.   I have reviewed  this  quarterly  report on Form 10-Q of ESCO  Technologies
     Inc.;

2.   Based on my knowledge,  this  quarterly  report does not contain any untrue
     statement of a material fact or omit to state a material fact  necessary to
     make the statements  made, in light of the  circumstances  under which such
     statements  were made, not misleading with respect to the period covered by
     this quarterly report;

3.   Based on my  knowledge,  the  financial  statements,  and  other  financial
     information  included  in this  quarterly  report,  fairly  present  in all
     material respects the financial  condition,  results of operations and cash
     flows of the  registrant  as of, and for,  the  periods  presented  in this
     quarterly report;

4.   The  registrant's  other  certifying  officer  and  I are  responsible  for
     establishing and maintaining disclosure controls and procedures (as defined
     in Exchange Act Rules  13a-15(e) and  15d-15(e))  for the registrant and we
     have:

     a.   Designed  such  disclosure  controls  and  procedures,  or caused such
          disclosure   controls  and   procedures  to  be  designed   under  our
          supervision,  to ensure  that  material  information  relating  to the
          registrant,  including its consolidated subsidiaries, is made known to
          us by others within those entities,  particularly during the period in
          which this quarterly report is being prepared;

     b.   Evaluated the  effectiveness of the registrant's  disclosure  controls
          and procedures and presented in this report our conclusions  about the
          effectiveness of the disclosure controls and procedures, as of the end
          of the period covered by this report based on such evaluation; and

     c.   Disclosed  in this  report  any  change in the  registrant's  internal
          control over financial reporting that occurred during the registrant's
          most recent fiscal quarter (the registrant's  fourth fiscal quarter in
          the case of an annual  report)  that has  materially  affected,  or is
          reasonably  likely to materially  affect,  the  registrant's  internal
          control over financial reporting; and

5.   The registrant's  other certifying  officer and I have disclosed,  based on
     our most recent evaluation of internal control over financial reporting, to
     the  registrant's  auditors  and the audit  and  finance  committee  of the
     registrant's  board of  directors  (or persons  performing  the  equivalent
     functions):

     a.   All significant  deficiencies and material weaknesses in the design or
          operation  of internal  control  over  financial  reporting  which are
          reasonably  likely to  adversely  affect the  registrant's  ability to
          record, process, summarize and report financial information; and

     b.   Any fraud, whether or not material,  that involves management or other
          employees who have a  significant  role in the  registrant's  internal
          control over financial reporting.



     Date:    May 10, 2006


                                (s) G.E. Muenster
                                G.E. Muenster
                                Chief Financial Officer



EXHIBIT 32


                            CERTIFICATION PURSUANT TO
                             18 U.S.C. SECTION 1350,
                             AS ADOPTED PURSUANT TO
                  SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002



     In connection  with the  quarterly  report of ESCO  Technologies  Inc. (the
"Company")  on Form 10-Q for the period  ended  March 31, 2006 as filed with the
Securities and Exchange Commission on the date hereof (the "Report"),  we, V. L.
Richey, Jr., Chief Executive Officer of the Company,  and G. E. Muenster,  Chief
Financial  Officer  of the  Company,  certify,  to the  best  of our  knowledge,
pursuant to 18 U.S.C.  1350, as adopted pursuant to  906 of the Sarbanes-Oxley
Act of 2002, that:

     (1)  The Report fully  complies with the  requirements  of Section 13(a) or
          15(d) of the Securities Exchange Act of 1934; and

     (2)  The  information  contained  in the  Report  fairly  presents,  in all
          material respects,  the financial  condition and results of operations
          of the Company.




         Dated:   May 10, 2006
                                       /s/ V.L. Richey, Jr.
                                       V.L. Richey, Jr.
                                       Chief Executive Officer
                                       ESCO Technologies Inc.

                                       /s/ G.E. Muenster
                                       G.E. Muenster
                                       Chief Financial Officer
                                       ESCO Technologies Inc.